Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.35B | 38.35B | 37.69B | 38.47B | 39.28B | 39.50B |
Gross Profit | 2.74B | 2.74B | 2.45B | 2.88B | 2.99B | 3.07B |
EBITDA | 3.31B | 3.31B | 5.56B | 3.24B | 3.77B | 3.60B |
Net Income | 957.10M | 957.48M | 2.50B | 950.82M | 1.24B | 1.10B |
Balance Sheet | ||||||
Total Assets | 47.39B | 47.39B | 46.43B | 45.81B | 42.56B | 42.18B |
Cash, Cash Equivalents and Short-Term Investments | 6.84B | 6.84B | 5.95B | 6.50B | 6.12B | 6.41B |
Total Debt | 13.89B | 13.89B | 13.64B | 16.00B | 14.05B | 14.32B |
Total Liabilities | 23.98B | 23.98B | 23.91B | 25.85B | 23.46B | 24.09B |
Stockholders Equity | 23.37B | 23.37B | 22.49B | 19.93B | 19.06B | 18.06B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 422.75M | -854.23M | -1.55B | -725.34M | 1.23B |
Operating Cash Flow | 0.00 | 2.59B | 1.96B | 2.88B | 2.20B | 3.11B |
Investing Cash Flow | 0.00 | -1.80B | -1.94M | -4.29B | -2.09B | -1.62B |
Financing Cash Flow | 0.00 | 104.97M | -2.54B | 1.80B | -412.80M | -976.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥16.61B | 13.43 | 2.78% | 2.52% | 145.44% | ||
72 Outperform | ¥6.51B | 9.09 | 1.68% | 6.63% | 78.16% | ||
72 Outperform | ¥18.90B | 8.18 | 2.49% | 1.41% | -4.31% | ||
70 Outperform | ¥7.29B | 7.15 | 1.95% | 2.10% | -59.80% | ||
70 Outperform | ¥23.50B | 10.03 | 3.05% | 2.68% | 9.38% | ||
64 Neutral | $10.74B | 15.86 | 8.16% | 1.99% | 2.70% | -15.17% | |
62 Neutral | ¥4.06B | 37.02 | 0.75% | 1.80% | 17.97% |