Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 48.86B | 48.63B | 46.94B | 44.81B | 42.75B | 39.54B |
Gross Profit | 4.49B | 4.47B | 3.80B | 4.24B | 4.20B | 4.03B |
EBITDA | 4.54B | 4.61B | 3.69B | 4.03B | 4.07B | 3.75B |
Net Income | 2.35B | 2.39B | 2.04B | 2.28B | 2.34B | 2.26B |
Balance Sheet | ||||||
Total Assets | 39.17B | 40.08B | 39.30B | 35.81B | 31.59B | 29.78B |
Cash, Cash Equivalents and Short-Term Investments | 6.45B | 7.40B | 5.76B | 5.40B | 4.81B | 5.08B |
Total Debt | 9.06B | 9.54B | 11.18B | 7.39B | 6.45B | 6.46B |
Total Liabilities | 15.83B | 16.87B | 17.77B | 15.66B | 12.98B | 12.86B |
Stockholders Equity | 23.34B | 23.20B | 21.53B | 20.15B | 18.61B | 16.92B |
Cash Flow | ||||||
Free Cash Flow | 2.73B | 4.02B | -2.82B | -84.00M | 271.00M | 2.73B |
Operating Cash Flow | 3.49B | 4.83B | 2.81B | 3.56B | 1.67B | 3.33B |
Investing Cash Flow | -928.00M | -729.00M | -5.54B | -3.16B | -1.28B | -444.00M |
Financing Cash Flow | -2.00B | -2.45B | 3.08B | 186.00M | -669.00M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥16.61B | 13.43 | 2.78% | 2.52% | 145.44% | ||
72 Outperform | ¥6.44B | 9.00 | 1.68% | 6.63% | 78.16% | ||
72 Outperform | ¥18.94B | 8.21 | 2.49% | 1.41% | -4.31% | ||
70 Outperform | ¥23.50B | 10.03 | 3.05% | 2.68% | 9.38% | ||
70 Outperform | ¥7.22B | 7.05 | 1.95% | 2.10% | -59.80% | ||
64 Neutral | $10.74B | 15.62 | 8.14% | 2.00% | 2.79% | -14.82% | |
62 Neutral | ¥3.97B | 36.04 | 0.77% | 1.80% | 17.97% |