| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.19B | 48.63B | 46.94B | 44.81B | 42.75B | 39.54B |
| Gross Profit | 4.44B | 4.47B | 3.80B | 4.24B | 4.20B | 4.03B |
| EBITDA | 4.52B | 4.61B | 3.69B | 4.03B | 4.07B | 3.75B |
| Net Income | 2.31B | 2.39B | 2.04B | 2.28B | 2.34B | 2.26B |
Balance Sheet | ||||||
| Total Assets | 39.47B | 40.08B | 39.30B | 35.81B | 31.59B | 29.78B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 7.40B | 5.76B | 5.40B | 4.81B | 5.08B |
| Total Debt | 8.74B | 9.54B | 11.18B | 7.39B | 6.45B | 6.46B |
| Total Liabilities | 15.65B | 16.87B | 17.77B | 15.66B | 12.98B | 12.86B |
| Stockholders Equity | 23.82B | 23.20B | 21.53B | 20.15B | 18.61B | 16.92B |
Cash Flow | ||||||
| Free Cash Flow | 2.00B | 4.02B | -2.82B | -84.00M | 271.00M | 2.73B |
| Operating Cash Flow | 3.35B | 4.83B | 2.81B | 3.56B | 1.67B | 3.33B |
| Investing Cash Flow | -1.81B | -729.00M | -5.54B | -3.16B | -1.28B | -444.00M |
| Financing Cash Flow | -2.02B | -2.45B | 3.08B | 186.00M | -669.00M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥26.38B | 11.42 | ― | 2.74% | 2.47% | 2.85% | |
73 Outperform | ¥20.13B | 8.26 | ― | 2.43% | 0.21% | 0.95% | |
73 Outperform | ¥8.44B | 7.37 | ― | 1.68% | 2.08% | 48.38% | |
69 Neutral | ¥6.50B | 7.91 | ― | 1.68% | 8.03% | 67.38% | |
65 Neutral | ¥27.41B | 24.22 | ― | 2.00% | 3.01% | 41.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.14B | 20.83 | ― | 0.74% | 3.45% | 121.99% |