Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 46.15B | 46.15B | 44.99B | 46.59B | 46.70B | 47.27B |
Gross Profit | 4.48B | 4.42B | 3.60B | 3.54B | 3.75B | 3.53B |
EBITDA | 3.71B | 3.71B | 2.94B | 2.93B | 3.17B | 3.06B |
Net Income | 1.12B | 1.12B | 416.00M | 316.00M | 465.00M | 475.00M |
Balance Sheet | ||||||
Total Assets | 36.91B | 36.91B | 36.89B | 37.69B | 39.11B | 41.05B |
Cash, Cash Equivalents and Short-Term Investments | 2.33B | 2.33B | 1.97B | 2.23B | 1.84B | 2.94B |
Total Debt | 370.00M | 370.00M | 1.37B | 2.51B | 4.43B | 5.71B |
Total Liabilities | 11.21B | 11.21B | 11.88B | 13.21B | 14.99B | 17.20B |
Stockholders Equity | 25.42B | 25.42B | 24.73B | 24.16B | 23.78B | 23.56B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.34B | 985.00M | 2.43B | 217.00M | 216.00M |
Operating Cash Flow | 0.00 | 3.25B | 2.59B | 3.46B | 2.18B | 2.74B |
Investing Cash Flow | 0.00 | -1.73B | -1.27B | -918.00M | -1.98B | -2.40B |
Financing Cash Flow | 0.00 | -1.30B | -1.46B | -2.19B | -1.51B | -773.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥16.61B | 13.43 | 2.78% | 2.52% | 145.44% | ||
72 Outperform | ¥6.51B | 9.09 | 1.68% | 6.63% | 78.16% | ||
72 Outperform | ¥18.90B | 8.18 | 2.49% | 1.41% | -4.31% | ||
70 Outperform | ¥23.50B | 10.03 | 3.05% | 2.68% | 9.38% | ||
70 Outperform | ¥7.29B | 7.15 | 1.95% | 2.10% | -59.80% | ||
65 Neutral | $2.63B | 14.09 | 15.18% | 3.56% | 2.94% | 43.39% | |
62 Neutral | ¥4.06B | 37.02 | 0.77% | 1.80% | 17.97% |