| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.45B | 46.15B | 44.99B | 46.59B | 46.70B | 47.27B |
| Gross Profit | 4.68B | 4.42B | 3.60B | 3.54B | 3.75B | 3.53B |
| EBITDA | 3.49B | 3.71B | 2.94B | 2.93B | 3.17B | 3.06B |
| Net Income | 1.24B | 1.12B | 416.00M | 316.00M | 465.00M | 475.00M |
Balance Sheet | ||||||
| Total Assets | 36.87B | 36.91B | 36.89B | 37.69B | 39.11B | 41.05B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.33B | 1.97B | 2.23B | 1.84B | 2.94B |
| Total Debt | 1.07B | 370.00M | 1.37B | 2.51B | 4.43B | 5.71B |
| Total Liabilities | 11.24B | 11.21B | 11.88B | 13.21B | 14.99B | 17.20B |
| Stockholders Equity | 25.35B | 25.42B | 24.73B | 24.16B | 23.78B | 23.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.34B | 985.00M | 2.43B | 217.00M | 216.00M |
| Operating Cash Flow | 0.00 | 3.25B | 2.59B | 3.46B | 2.18B | 2.74B |
| Investing Cash Flow | 0.00 | -1.73B | -1.27B | -918.00M | -1.98B | -2.40B |
| Financing Cash Flow | 0.00 | -1.30B | -1.46B | -2.19B | -1.51B | -773.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥19.70B | 8.09 | ― | 2.55% | 0.21% | 0.95% | |
73 Outperform | ¥8.21B | 7.17 | ― | 1.72% | 2.08% | 48.38% | |
73 Outperform | ¥25.37B | 10.83 | ― | 2.82% | 2.47% | 2.85% | |
69 Neutral | ¥6.35B | 7.73 | ― | 1.73% | 8.03% | 67.38% | |
65 Neutral | ¥27.41B | 24.22 | ― | 2.54% | 3.01% | 41.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥3.84B | 34.96 | ― | 0.77% | 3.45% | 121.99% |