| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.42B | 66.00B | 62.97B | 62.48B | 58.10B | 53.96B |
| Gross Profit | 3.92B | 4.82B | 4.22B | 3.90B | 3.65B | 3.34B |
| EBITDA | 3.06B | 3.42B | 3.38B | 3.20B | 3.13B | 2.86B |
| Net Income | 708.37M | 461.24M | 499.58M | 523.58M | 632.75M | 453.96M |
Balance Sheet | ||||||
| Total Assets | 49.64B | 48.83B | 47.87B | 46.31B | 44.21B | 42.17B |
| Cash, Cash Equivalents and Short-Term Investments | 4.56B | 4.46B | 4.01B | 3.75B | 3.80B | 3.40B |
| Total Debt | 22.62B | 23.09B | 23.23B | 23.65B | 22.27B | 22.13B |
| Total Liabilities | 34.21B | 33.23B | 32.96B | 32.60B | 31.40B | 30.34B |
| Stockholders Equity | 15.38B | 15.54B | 14.87B | 13.67B | 12.76B | 11.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.10B | 1.61B | -616.15M | 1.11B | -544.18M |
| Operating Cash Flow | 0.00 | 2.53B | 3.28B | 2.02B | 2.21B | 1.29B |
| Investing Cash Flow | 0.00 | -1.34B | -2.00B | -2.84B | -1.42B | -2.47B |
| Financing Cash Flow | 0.00 | -892.59M | -1.06B | 695.85M | -448.70M | 961.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥19.32B | 15.62 | ― | 2.54% | 2.52% | 145.44% | |
73 Outperform | ¥19.70B | 8.09 | ― | 2.55% | 0.21% | 0.95% | |
73 Outperform | ¥25.37B | 10.83 | ― | 2.82% | 2.68% | 9.38% | |
72 Outperform | ¥7.66B | 7.52 | ― | 1.85% | 2.10% | -59.80% | |
69 Neutral | ¥6.06B | 8.47 | ― | 1.82% | 6.63% | 78.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥3.84B | 34.96 | ― | 0.80% | 1.80% | 17.97% |