Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 50.42B | 66.00B | 62.97B | 62.48B | 58.10B | 53.96B |
Gross Profit | 3.92B | 4.82B | 4.22B | 3.90B | 3.65B | 3.34B |
EBITDA | 3.06B | 3.42B | 3.38B | 3.20B | 3.13B | 2.86B |
Net Income | 708.37M | 461.24M | 499.58M | 523.58M | 632.75M | 453.96M |
Balance Sheet | ||||||
Total Assets | 49.64B | 48.83B | 47.87B | 46.31B | 44.21B | 42.17B |
Cash, Cash Equivalents and Short-Term Investments | 4.56B | 4.46B | 4.01B | 3.75B | 3.80B | 3.40B |
Total Debt | 22.62B | 23.09B | 23.23B | 23.65B | 22.27B | 22.13B |
Total Liabilities | 34.21B | 33.23B | 32.96B | 32.60B | 31.40B | 30.34B |
Stockholders Equity | 15.38B | 15.54B | 14.87B | 13.67B | 12.76B | 11.73B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.10B | 1.61B | -616.15M | 1.11B | -544.18M |
Operating Cash Flow | 0.00 | 2.53B | 3.28B | 2.02B | 2.21B | 1.29B |
Investing Cash Flow | 0.00 | -1.34B | -2.00B | -2.84B | -1.42B | -2.47B |
Financing Cash Flow | 0.00 | -892.59M | -1.06B | 695.85M | -448.70M | 961.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥18.03B | 14.57 | ― | 2.88% | 2.52% | 145.44% | |
72 Outperform | ¥23.39B | 9.98 | ― | 3.06% | 2.68% | 9.38% | |
72 Outperform | ¥18.54B | 8.02 | ― | 2.68% | 1.41% | -4.31% | |
66 Neutral | ¥7.10B | 6.96 | ― | 2.00% | 2.10% | -59.80% | |
65 Neutral | ¥6.34B | 8.85 | ― | 1.83% | 6.63% | 78.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥3.90B | 35.54 | ― | 0.79% | 1.80% | 17.97% |