Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 66.00B | 62.97B | 62.48B | 58.10B | 53.96B |
Gross Profit | 4.64B | 4.22B | 3.90B | 3.65B | 3.34B |
EBITDA | 3.42B | 3.38B | 3.20B | 3.13B | 2.86B |
Net Income | 461.24M | 499.58M | 523.58M | 632.75M | 453.96M |
Balance Sheet | |||||
Total Assets | 48.83B | 47.87B | 46.31B | 44.21B | 42.17B |
Cash, Cash Equivalents and Short-Term Investments | 4.46B | 4.01B | 3.75B | 3.80B | 3.40B |
Total Debt | 23.09B | 23.23B | 23.65B | 22.27B | 22.13B |
Total Liabilities | 33.23B | 32.96B | 32.60B | 31.40B | 30.34B |
Stockholders Equity | 15.54B | 14.87B | 13.67B | 12.76B | 11.73B |
Cash Flow | |||||
Free Cash Flow | 1.10B | 1.61B | -616.15M | 1.11B | -544.18M |
Operating Cash Flow | 2.53B | 3.28B | 2.02B | 2.21B | 1.29B |
Investing Cash Flow | -1.34B | -2.00B | -2.84B | -1.42B | -2.47B |
Financing Cash Flow | -892.59M | -1.06B | 695.85M | -448.70M | 961.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 18.66B | 15.55 | 4.39% | 2.48% | 2.52% | 145.44% | |
72 Outperform | 23.35B | 9.86 | 10.05% | 3.07% | 2.68% | 9.38% | |
72 Outperform | ¥6.66B | 8.98 | 1.70% | 6.63% | 78.16% | ||
72 Outperform | 18.83B | 8.24 | 8.56% | 2.50% | 1.41% | -4.31% | |
70 Outperform | 7.28B | 7.21 | 4.10% | 1.95% | 2.10% | -59.80% | |
62 Neutral | 3.92B | 35.88 | 2.46% | 0.78% | 1.80% | 17.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |