Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.42B | 8.42B | 8.41B | 8.73B | 8.97B | 8.70B |
Gross Profit | 623.69M | 624.43M | 688.26M | 636.42M | 737.37M | 753.29M |
EBITDA | 397.64M | 526.58M | 471.05M | 501.27M | 692.68M | 679.50M |
Net Income | 103.49M | 103.83M | 60.04M | 61.93M | 153.01M | 154.27M |
Balance Sheet | ||||||
Total Assets | 8.17B | 8.17B | 8.07B | 7.49B | 7.66B | 7.93B |
Cash, Cash Equivalents and Short-Term Investments | 880.73M | 880.73M | 945.23M | 1.11B | 1.23B | 979.04M |
Total Debt | 1.86B | 1.86B | 1.49B | 1.35B | 1.55B | 1.74B |
Total Liabilities | 3.93B | 3.93B | 3.72B | 3.54B | 3.87B | 4.12B |
Stockholders Equity | 4.22B | 4.22B | 4.33B | 3.92B | 3.77B | 3.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 265.84M | 329.10M | 130.25M | 467.80M | -156.21M |
Operating Cash Flow | 0.00 | 393.45M | 465.85M | 359.47M | 719.44M | 359.74M |
Investing Cash Flow | 0.00 | -95.33M | -121.79M | -221.29M | -168.61M | -483.94M |
Financing Cash Flow | 0.00 | -361.50M | -507.62M | -260.23M | -297.13M | 38.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥16.61B | 13.43 | 2.78% | 2.52% | 145.44% | ||
72 Outperform | ¥6.44B | 9.00 | 1.68% | 6.63% | 78.16% | ||
72 Outperform | ¥18.94B | 8.21 | 2.49% | 1.41% | -4.31% | ||
70 Outperform | ¥23.50B | 10.03 | 3.05% | 2.68% | 9.38% | ||
70 Outperform | ¥7.22B | 7.05 | 1.95% | 2.10% | -59.80% | ||
64 Neutral | $10.74B | 15.62 | 8.14% | 2.00% | 2.79% | -14.82% | |
62 Neutral | ¥3.97B | 36.04 | 0.77% | 1.80% | 17.97% |