Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 52.01B | 52.01B | 51.12B | 51.62B | 47.65B | 44.03B |
Gross Profit | 5.63B | 5.56B | 5.84B | 5.09B | 5.24B | 4.47B |
EBITDA | 4.61B | 5.23B | 5.28B | 4.49B | 4.67B | 3.87B |
Net Income | 2.21B | 2.21B | 2.27B | 1.77B | 1.95B | 1.50B |
Balance Sheet | ||||||
Total Assets | 47.48B | 47.48B | 46.73B | 42.31B | 41.25B | 40.83B |
Cash, Cash Equivalents and Short-Term Investments | 13.95B | 13.95B | 12.24B | 9.45B | 8.27B | 7.99B |
Total Debt | 7.00B | 7.00B | 8.15B | 7.14B | 8.11B | 9.02B |
Total Liabilities | 21.71B | 21.71B | 22.70B | 20.27B | 20.68B | 21.69B |
Stockholders Equity | 25.77B | 25.77B | 24.02B | 22.03B | 20.55B | 19.13B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.70B | -208.00M | 2.03B | 2.62B | 2.62B |
Operating Cash Flow | 0.00 | 3.80B | 4.58B | 3.58B | 3.80B | 3.61B |
Investing Cash Flow | 0.00 | -1.13B | -3.14B | -1.25B | -1.94B | -1.01B |
Financing Cash Flow | 0.00 | -1.76B | 610.00M | -1.40B | -1.30B | -1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥16.61B | 13.43 | 2.78% | 2.52% | 145.44% | ||
72 Outperform | ¥6.51B | 9.09 | 1.68% | 6.63% | 78.16% | ||
72 Outperform | ¥18.90B | 8.18 | 2.49% | 1.41% | -4.31% | ||
70 Outperform | ¥23.50B | 10.03 | 3.05% | 2.68% | 9.38% | ||
70 Outperform | ¥7.29B | 7.15 | 1.95% | 2.10% | -59.80% | ||
64 Neutral | $10.75B | 15.73 | 8.16% | 1.99% | 2.83% | -14.82% | |
62 Neutral | ¥4.06B | 37.02 | 0.77% | 1.80% | 17.97% |