| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 38.35B | ¥ 37.69B | ¥ 38.47B | ¥ 39.28B | ¥ 39.50B |
| Gross Profit | ¥ 2.74B | ¥ 2.45B | ¥ 2.88B | ¥ 2.99B | ¥ 3.07B |
| Operating Income | ¥ 907.11M | ¥ 640.37M | ¥ 1.13B | ¥ 1.21B | ¥ 1.32B |
| EBITDA | ¥ 2.61B | ¥ 2.31B | ¥ 2.71B | ¥ 2.91B | ¥ 3.09B |
| Net Income | ¥ 957.48M | ¥ 2.50B | ¥ 950.83M | ¥ 1.24B | ¥ 1.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.84B | ¥ 5.95B | ¥ 6.50B | ¥ 6.11B | ¥ 6.40B |
| Total Assets | ¥ 48.86B | ¥ 47.81B | ¥ 47.03B | ¥ 43.78B | ¥ 43.35B |
| Total Debt | ¥ 13.89B | ¥ 13.65B | ¥ 16.04B | ¥ 14.14B | ¥ 14.40B |
| Net Debt | ¥ 7.45B | ¥ 8.10B | ¥ 9.92B | ¥ 8.40B | ¥ 8.37B |
| Total Liabilities | ¥ 25.45B | ¥ 25.29B | ¥ 27.07B | ¥ 24.69B | ¥ 25.25B |
| Stockholders' Equity | ¥ 23.37B | ¥ 22.49B | ¥ 19.93B | ¥ 19.06B | ¥ 18.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 422.75M | ¥ -854.23M | ¥ -1.55B | ¥ -725.34M | ¥ 1.23B |
| Operating Cash Flow | ¥ 2.59B | ¥ 1.96B | ¥ 2.88B | ¥ 2.20B | ¥ 3.11B |
| Investing Cash Flow | ¥ -1.80B | ¥ -1.94M | ¥ -4.29B | ¥ -2.09B | ¥ -1.62B |
| Financing Cash Flow | ¥ 104.97M | ¥ -2.54B | ¥ 1.80B | ¥ -412.80M | ¥ -976.95M |