| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.35B | 11.72B | 11.85B | 11.56B | 11.61B | 12.02B |
| Gross Profit | 12.35B | 11.14B | 11.82B | 11.52B | 11.54B | 11.92B |
| EBITDA | 2.00B | 2.60B | 2.31B | 2.40B | 2.30B | 2.43B |
| Net Income | 1.42B | 1.33B | 1.25B | 1.28B | 1.20B | 990.00M |
Balance Sheet | ||||||
| Total Assets | 863.68B | 851.06B | 876.89B | 895.00B | 970.15B | 963.50B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 35.32B | 72.28B | 72.49B | 135.22B | 166.10B |
| Total Debt | 200.00M | 4.50B | 40.22B | 50.65B | 114.29B | 105.34B |
| Total Liabilities | 830.42B | 818.35B | 838.38B | 858.23B | 930.51B | 922.75B |
| Stockholders Equity | 32.38B | 31.84B | 37.64B | 35.91B | 38.77B | 39.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.38B | -10.18B | -93.42B | -34.14B | 113.18B |
| Operating Cash Flow | 0.00 | 5.57B | -9.11B | -92.83B | -33.87B | 113.44B |
| Investing Cash Flow | 0.00 | -18.74B | 9.42B | 31.35B | 4.58B | 2.13B |
| Financing Cash Flow | 0.00 | -23.73B | -6.89B | -384.00M | -378.00M | -378.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.66B | 9.80 | ― | 3.65% | 11.93% | 36.32% | |
72 Outperform | ¥12.66B | 7.90 | ― | 3.73% | 13.77% | 19.08% | |
72 Outperform | ¥9.71B | 9.10 | ― | 2.98% | 5.57% | -23.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ¥10.88B | 6.20 | ― | 1.28% | 5.92% | ― | |
63 Neutral | ¥9.86B | 6.96 | ― | 4.09% | 5.91% | 5.03% | |
48 Neutral | ¥8.16B | ― | ― | 2.11% | 8.11% | 68.98% |