| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.65B | 12.16B | 12.06B | 12.03B | 11.96B | 12.18B |
| Gross Profit | 11.65B | 11.62B | 11.96B | 11.93B | 11.86B | 12.02B |
| EBITDA | -823.00M | -921.00M | 1.72B | 1.76B | 1.43B | -1.07B |
| Net Income | -1.31B | -1.25B | 866.00M | 868.00M | 826.00M | -1.72B |
Balance Sheet | ||||||
| Total Assets | 815.00B | 805.10B | 828.95B | 839.88B | 842.25B | 825.75B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 55.58B | 79.11B | 76.26B | 90.61B | 92.13B |
| Total Debt | 1.98B | 2.11B | 2.13B | 47.63B | 35.59B | 29.34B |
| Total Liabilities | 791.22B | 781.04B | 803.87B | 815.60B | 814.89B | 796.11B |
| Stockholders Equity | 23.62B | 23.91B | 24.94B | 24.13B | 27.22B | 29.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.03B | 10.96B | -7.67B | 12.79B | 38.69B |
| Operating Cash Flow | 0.00 | 7.31B | 11.59B | -7.43B | 13.18B | 39.07B |
| Investing Cash Flow | 0.00 | -3.38B | 1.49B | -6.45B | -14.22B | -23.08B |
| Financing Cash Flow | 0.00 | -20.80B | -140.00M | -140.00M | -1.00M | -113.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥12.66B | 7.90 | ― | 3.73% | 13.77% | 19.09% | |
72 Outperform | ¥9.71B | 9.10 | ― | 2.98% | 5.57% | -23.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ¥10.88B | 6.20 | ― | 1.28% | 5.92% | ― | |
63 Neutral | ¥9.86B | 6.96 | ― | 4.09% | 5.91% | 5.03% | |
60 Neutral | ¥8.90B | 89.45 | ― | 2.92% | 7.74% | -92.49% | |
48 Neutral | ¥8.16B | ― | ― | 2.11% | 8.11% | 68.98% |