Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.77B | 9.28B | 9.72B | 10.40B | 8.01B | 8.89B |
Gross Profit | 8.77B | 8.95B | 9.72B | 10.40B | 8.01B | 8.51B |
EBITDA | 1.27B | 478.00M | 0.00 | 2.01B | 809.00M | 1.53B |
Net Income | 953.00M | 954.00M | 632.00M | 972.00M | 333.00M | 559.00M |
Balance Sheet | ||||||
Total Assets | 548.42B | 548.42B | 552.20B | 551.29B | 569.87B | 552.49B |
Cash, Cash Equivalents and Short-Term Investments | 30.67B | 30.67B | 33.31B | 30.16B | 36.79B | 40.12B |
Total Debt | 11.56B | 11.56B | 18.41B | 18.89B | 35.23B | 25.53B |
Total Liabilities | 519.07B | 519.07B | 520.89B | 521.04B | 537.55B | 518.90B |
Stockholders Equity | 28.45B | 28.45B | 30.43B | 29.40B | 31.48B | 32.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.35B | -2.16B | -19.88B | 11.13B | 11.56B |
Operating Cash Flow | 0.00 | 1.65B | 2.64B | -19.22B | 11.28B | 11.69B |
Investing Cash Flow | 0.00 | 1.87B | 972.00M | 13.79B | -13.30B | -19.21B |
Financing Cash Flow | 0.00 | 2.92B | -272.00M | -272.00M | -341.00M | -273.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.14B | 7.15 | 4.00% | 2.44% | 10.20% | ||
73 Outperform | ¥12.19B | 6.94 | 1.10% | 2.20% | ― | ||
72 Outperform | ¥12.89B | 11.15 | 3.68% | 7.67% | -26.27% | ||
68 Neutral | $17.80B | 11.87 | 10.23% | 3.74% | 9.69% | 1.18% | |
65 Neutral | ¥9.39B | 25.08 | 2.70% | 3.73% | -78.83% | ||
61 Neutral | ¥9.14B | 8.74 | 2.97% | -9.75% | 81.65% | ||
57 Neutral | ¥8.58B | ― | 2.03% | 2.60% | -246.98% |