| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.49B | 14.23B | 13.98B | 12.72B | 13.05B | 12.73B |
| Gross Profit | 13.61B | 13.62B | 13.95B | 12.69B | 13.02B | 12.64B |
| EBITDA | 3.05B | 2.10B | 2.43B | 2.59B | 2.40B | 2.29B |
| Net Income | 1.16B | 1.07B | 1.38B | 1.53B | 1.34B | 1.15B |
Balance Sheet | ||||||
| Total Assets | 1.05T | 1.01T | 1.01T | 968.13B | 1.03T | 1.02T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 63.41B | 84.02B | 43.69B | 167.68B | 157.50B |
| Total Debt | 54.23B | 40.40B | 34.44B | 8.86B | 79.36B | 71.98B |
| Total Liabilities | 1.01T | 974.24B | 973.26B | 929.39B | 987.05B | 981.42B |
| Stockholders Equity | 36.75B | 35.38B | 39.44B | 38.74B | 39.92B | 40.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 25.75B | 24.84B | -111.45B | 10.89B | 127.26B |
| Operating Cash Flow | 0.00 | 26.16B | 25.61B | -110.90B | 11.06B | 127.67B |
| Investing Cash Flow | 0.00 | -30.36B | -2.09B | -11.28B | -916.00M | -3.09B |
| Financing Cash Flow | 0.00 | -534.00M | 20.40B | -475.00M | -474.00M | -474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥16.54B | 6.75 | ― | 3.77% | 16.60% | -5.51% | |
73 Outperform | ¥12.66B | 9.80 | ― | 3.65% | 11.93% | 36.32% | |
72 Outperform | ¥12.66B | 7.90 | ― | 3.73% | 13.77% | 19.08% | |
72 Outperform | ¥9.71B | 9.10 | ― | 2.98% | 5.57% | -23.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | ¥9.86B | 6.96 | ― | 4.09% | 5.91% | 5.03% | |
48 Neutral | ¥8.16B | ― | ― | 2.11% | 8.11% | 68.98% |