Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.39B | 13.39B | 13.24B | 12.69B | 13.02B | 13.10B |
Gross Profit | 13.39B | 13.62B | 13.95B | 13.04B | 13.21B | 13.10B |
EBITDA | 2.19B | 1.98B | 2.43B | 2.59B | 2.40B | 2.29B |
Net Income | 1.07B | 1.07B | 1.38B | 1.53B | 1.34B | 1.15B |
Balance Sheet | ||||||
Total Assets | 1.01T | 1.01T | 1.01T | 968.13B | 1.03T | 1.02T |
Cash, Cash Equivalents and Short-Term Investments | 63.41B | 63.41B | 84.02B | 43.69B | 167.68B | 157.50B |
Total Debt | 40.40B | 40.10B | 34.44B | 8.86B | 79.36B | 71.98B |
Total Liabilities | 974.24B | 974.24B | 973.26B | 929.39B | 987.05B | 981.42B |
Stockholders Equity | 35.38B | 35.38B | 39.44B | 38.74B | 39.92B | 40.10B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 25.75B | 24.84B | -111.45B | 10.89B | 127.26B |
Operating Cash Flow | 0.00 | 26.16B | 25.61B | -110.90B | 11.06B | 127.67B |
Investing Cash Flow | 0.00 | -30.36B | -2.09B | -11.28B | -916.00M | -3.09B |
Financing Cash Flow | 0.00 | -8.37B | 20.40B | -475.00M | -474.00M | -474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.14B | 7.15 | 4.00% | 2.44% | 10.20% | ||
73 Outperform | ¥12.69B | 9.82 | 3.69% | 9.46% | 9.41% | ||
72 Outperform | ¥12.89B | 11.15 | 3.68% | 7.67% | -26.27% | ||
72 Outperform | ¥17.06B | 6.96 | 3.60% | 14.06% | 20.87% | ||
68 Neutral | $17.80B | 11.87 | 10.23% | 3.74% | 9.69% | 1.18% | |
61 Neutral | ¥9.14B | 8.74 | 2.97% | -9.75% | 81.65% | ||
57 Neutral | ¥8.58B | ― | 2.03% | 2.60% | -246.98% |