Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.19B | 19.95B | 19.82B | 19.64B | 19.06B | 19.87B |
Gross Profit | 20.19B | 18.80B | 18.10B | 19.42B | 18.39B | 19.08B |
EBITDA | 16.18B | 4.57B | 3.26B | 2.53B | 3.57B | 3.12B |
Net Income | 2.49B | 2.50B | 1.72B | 1.28B | 2.04B | 1.57B |
Balance Sheet | ||||||
Total Assets | 1.68T | 1.68T | 1.63T | 1.61T | 1.70T | 1.71T |
Cash, Cash Equivalents and Short-Term Investments | 127.11B | 127.11B | 85.98B | 104.37B | 237.74B | 231.90B |
Total Debt | 116.85B | 116.85B | 94.47B | 63.97B | 168.21B | 117.34B |
Total Liabilities | 1.60T | 1.60T | 1.55T | 1.53T | 1.62T | 1.63T |
Stockholders Equity | 74.98B | 74.98B | 77.65B | 73.11B | 76.98B | 79.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 13.54B | 11.56B | -139.63B | -4.52B | 142.68B |
Operating Cash Flow | 0.00 | 14.19B | 1.60B | -139.40B | -4.19B | 143.44B |
Investing Cash Flow | 0.00 | 846.00M | -19.40B | 6.62B | 10.63B | -1.67B |
Financing Cash Flow | 0.00 | -649.00M | -592.00M | -589.00M | -592.00M | -736.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.14B | 7.15 | 4.00% | 2.44% | 10.20% | ||
73 Outperform | ¥12.69B | 9.82 | 3.69% | 9.46% | 9.41% | ||
72 Outperform | ¥12.89B | 11.15 | 3.68% | 7.67% | -26.27% | ||
72 Outperform | ¥17.06B | 6.96 | 3.60% | 14.06% | 20.87% | ||
69 Neutral | ¥16.01B | 11.13 | 3.59% | 2.61% | -7.91% | ||
69 Neutral | ¥22.68B | 10.28 | 3.07% | 0.44% | ― | ||
68 Neutral | $17.80B | 11.87 | 10.23% | 3.74% | 9.69% | 1.18% |