Tomato Bank, Ltd. (8542) AI Stock Analysis

• Market Cap: ¥19.99B
• Dividend Yield: 3.37%
• Average Volume (3M): 18.46K
• Price to Earnings (P/E): 10.1
• Beta (1Y): 0.64
• Revenue Growth: 3.70%
• EPS Growth: 24.98%
• Country: JP
• Employees: 768
• Sector: Financial
• Sector Strength: 70
• Industry: Banks - Regional
• EPS (TTM): 76.74
• Shares Outstanding: 11,679,030
• 10 Day Avg. Volume: 21,960
• 30 Day Avg. Volume: 18,460
• PEG Ratio: 0.63
• Price to Book (P/B): 0.42
• Price to Sales (P/S): 1.02
• P/FCF Ratio: 1.59
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 69 Neutral
• Price Target: ¥1,904.00 ▲(26.60% Upside)
• Action: Reiterated Date: 02/04/26
• Date: Action: Reiterated 02/04/26

The score is driven primarily by mixed financial performance (profitability improving but revenue declining and past cash flow concerns). Valuation is a clear positive with a low P/E and solid dividend yield, while technicals are constructive but moderated by an overbought RSI signal.

Positive Factors

Business model strength

Tomato Bank’s retail-focused product mix (interest from loans, deposit services, fees, and investments) builds a diversified, sticky deposit and lending franchise. That steady, customer-centric revenue base supports durable net interest and fee income over a 2–6 month horizon.

Improving profitability metrics

An improved net profit margin and stable EBIT margin indicate rising operational efficiency and better cost control. Sustained margins enhance the bank’s ability to absorb credit losses, fund strategic initiatives, and maintain dividend capacity, supporting medium-term earnings resilience.

Reduced leverage

A lower debt-to-equity ratio signals reduced financial risk and greater balance-sheet flexibility. Improved leverage increases capacity to lend, withstand asset shocks, and allocate capital without immediate refinancing pressure, strengthening the bank’s structural stability.

Negative Factors

Revenue decline

A meaningful decline in revenue growth erodes scale and can compress fee and interest income over time. If persistent, top-line weakness pressures margins, limits reinvestment and branching/lending expansion, and makes earnings gains from efficiency harder to sustain.

Low return on equity

ROE near 3.25% points to weak capital efficiency and modest shareholder returns versus peers. Persistently low ROE limits the bank’s ability to attract capital, fund growth organically, or justify higher risk-taking without strategic changes to improve profitability.

Cash-flow volatility & cost pressure

Historical negative operating cash flows combined with a declining EBITDA margin suggest episodic cash generation and rising cost pressure. Such volatility can constrain lending capacity, capital expenditures, and dividend payouts, increasing execution risk over the medium term.

Tomato Bank, Ltd. Business Overview & Revenue Model

Company Description

Tomato Bank, Ltd. provides banking products and services for individual and corporate customers in Japan. It accepts saving, time, reserve, and foreign currency deposits, as well as provides loan products, such as card, housing, remodeling, free, car, education, and other loans. The company also offers debit and credit cards; life and non-life insurance products and services; and bonds. In addition, it provides pension, investment trust, electronic money charge, payment and transfer, safe deposit box, and Internet and mobile banking services. Further, the company provides consulting, business support, fund management, and ATM services. As of June 30, 2021, it operated a network of 61 branches. The company was formerly known as Sanyo Mutual Bank, Ltd. and changed its name to Tomato Bank, Ltd. in April 1989. Tomato Bank, Ltd. was incorporated in 1931 and is headquartered in Okayama, Japan.

How the Company Makes Money

Tomato Bank generates revenue through several key streams. Primarily, the bank earns interest income from loans issued to customers, which include personal loans, mortgages, and business financing. This interest represents a significant portion of the bank's earnings. Additionally, Tomato Bank collects fees for various services such as account maintenance, transaction fees, and advisory services, contributing to its non-interest income. The bank may also engage in investment activities, where it invests in securities and other financial instruments to generate additional returns. Strategic partnerships with local businesses and community organizations enhance its customer base, driving deposits and lending activity, which further supports the bank's revenue growth.

Tomato Bank, Ltd. Financial Statement Overview

Summary

Overall financials are stable but mixed: improved net profit margin and a moderately stronger balance sheet (lower leverage), offset by declining revenue and historical cash flow volatility despite a strong operating cash flow to net income ratio.

Income Statement

Tomato Bank, Ltd. shows a mixed performance in its income statement. The net profit margin has improved to 7.33% in the latest year, indicating better profitability. However, the revenue growth rate has declined by 7.65%, which is a concern. The EBIT margin is stable at 11.09%, suggesting efficient operations, but the EBITDA margin has decreased, indicating potential cost pressures.

Balance Sheet

The balance sheet reflects a moderate financial position. The debt-to-equity ratio has improved to 0.72, showing a reduction in leverage. Return on equity is relatively low at 3.25%, indicating limited profitability from equity. The equity ratio is stable, suggesting a balanced asset structure.

Cash Flow

Cash flow analysis reveals challenges. Although free cash flow has grown significantly, the operating cash flow to net income ratio is strong at 2.97, indicating good cash generation relative to earnings. However, past negative operating cash flows raise concerns about cash management.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	23.49B	23.16B	21.55B	20.71B	20.41B	20.01B
Gross Profit	23.49B	22.21B	21.30B	20.29B	20.14B	19.57B
EBITDA	3.03B	3.33B	3.06B	3.50B	3.20B	2.97B
Net Income	1.52B	1.82B	1.53B	1.88B	1.66B	1.52B
Balance Sheet
Total Assets	1.38T	1.36T	1.34T	1.31T	1.40T	1.30T
Cash, Cash Equivalents and Short-Term Investments	0.00	108.83B	101.97B	86.56B	196.34B	103.46B
Total Debt	40.03B	39.98B	39.34B	25.44B	120.55B	26.77B
Total Liabilities	1.32T	1.31T	1.29T	1.26T	1.35T	1.25T
Stockholders Equity	56.45B	55.86B	56.83B	54.20B	54.75B	51.81B
Cash Flow
Free Cash Flow	0.00	14.90B	-3.37B	-110.62B	90.10B	46.66B
Operating Cash Flow	0.00	15.32B	-3.02B	-110.25B	90.73B	47.32B
Investing Cash Flow	0.00	-26.13B	8.86B	2.06B	-13.00M	-10.85B
Financing Cash Flow	0.00	17.39B	17.55B	-828.00M	2.17B	-806.00M

Tomato Bank, Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1504.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8542, the sentiment is Positive. The current price of 1504 is below the 20-day moving average (MA) of 1771.55, below the 50-day MA of 1635.24, and above the 200-day MA of 1389.31, indicating a neutral trend. The MACD of 24.79 indicates Positive momentum. The RSI at 53.06 is Neutral, neither overbought nor oversold. The STOCH value of 32.37 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:8542.

Tomato Bank, Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8349	72 Outperform	¥15.84B	10.05	―	3.58%	13.77%	19.08%
8537	72 Outperform	¥27.36B	10.85	―	3.50%	16.60%	-5.51%
8542	69 Neutral	¥19.99B	10.12	―	3.37%	3.70%	24.98%
8563	69 Neutral	¥15.26B	10.41	―	3.74%	5.91%	5.03%
Sector *	68 Neutral	$18.00B	11.42	9.92%	3.81%	9.73%	1.22%
8364	64 Neutral	¥33.89B	13.52	―	2.59%	4.90%	―
8383	64 Neutral	¥17.78B	10.10	―	3.30%	11.93%	36.32%