Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.67B | 22.67B | 23.26B | 22.01B | 21.35B | 25.71B |
Gross Profit | 19.53B | 20.20B | 20.91B | 20.35B | 26.45B | 25.71B |
EBITDA | 1.24B | 699.00M | -3.37B | 2.57B | 4.69B | 4.60B |
Net Income | 1.86B | 1.86B | -3.30B | 1.47B | 2.58B | 2.16B |
Balance Sheet | ||||||
Total Assets | 1.81T | 1.81T | 1.76T | 1.89T | 1.81T | 1.80T |
Cash, Cash Equivalents and Short-Term Investments | 243.10B | 243.10B | 165.70B | 248.75B | 186.75B | 216.19B |
Total Debt | 118.03B | 118.03B | 119.03B | 176.92B | 192.66B | 134.37B |
Total Liabilities | 1.73T | 1.73T | 1.68T | 1.81T | 1.73T | 1.71T |
Stockholders Equity | 71.65B | 71.65B | 78.40B | 73.67B | 81.13B | 85.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 29.22B | -6.70B | 57.40B | -1.07B | 140.68B |
Operating Cash Flow | 0.00 | 30.27B | -6.26B | 58.32B | 77.00M | 141.15B |
Investing Cash Flow | 0.00 | 4.74B | 61.00B | 4.83B | -28.35B | -20.73B |
Financing Cash Flow | 0.00 | 51.92B | -81.21B | -797.00M | -719.00M | -661.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥12.69B | 9.82 | 3.71% | 9.46% | 9.41% | ||
72 Outperform | ¥12.89B | 11.15 | 3.68% | 7.67% | -26.27% | ||
72 Outperform | ¥17.06B | 6.96 | 3.59% | 14.06% | 20.87% | ||
69 Neutral | ¥16.01B | 11.13 | 3.59% | 2.61% | -7.91% | ||
69 Neutral | ¥22.68B | 10.28 | 3.05% | 0.44% | ― | ||
68 Neutral | $17.80B | 11.94 | 9.89% | 3.74% | 9.69% | 1.17% | |
60 Neutral | ¥24.67B | 5.54 | 1.67% | 1.45% | 73.78% |