| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.35B | 26.67B | 23.26B | 22.01B | 21.35B | 25.71B |
| Gross Profit | 26.35B | 26.67B | 20.91B | 20.35B | 20.90B | 21.21B |
| EBITDA | 2.40B | 3.76B | -3.37B | 2.57B | 4.69B | 3.38B |
| Net Income | 2.15B | 1.86B | -3.30B | 1.47B | 2.58B | 2.16B |
Balance Sheet | ||||||
| Total Assets | 1.80T | 1.81T | 1.76T | 1.89T | 1.81T | 1.80T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 243.10B | 165.70B | 248.75B | 186.75B | 216.19B |
| Total Debt | 106.67B | 118.03B | 119.03B | 176.92B | 192.66B | 134.37B |
| Total Liabilities | 1.73T | 1.73T | 1.68T | 1.81T | 1.73T | 1.71T |
| Stockholders Equity | 73.94B | 71.65B | 78.40B | 73.67B | 81.13B | 85.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 29.22B | -6.70B | 57.40B | -1.07B | 140.68B |
| Operating Cash Flow | 0.00 | 30.27B | -6.26B | 58.32B | 77.00M | 141.15B |
| Investing Cash Flow | 0.00 | 4.74B | 61.00B | 4.83B | -28.35B | -20.73B |
| Financing Cash Flow | 0.00 | 51.92B | -81.21B | -797.00M | -719.00M | -661.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.65B | 9.79 | ― | 3.65% | 9.46% | 9.41% | |
72 Outperform | ¥12.38B | 10.64 | ― | 3.83% | 7.67% | -26.27% | |
72 Outperform | ¥15.74B | 6.42 | ― | 3.90% | 14.06% | 20.87% | |
69 Neutral | ¥23.24B | 10.54 | ― | 2.99% | 0.44% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ¥15.28B | 10.62 | ― | 3.73% | 2.61% | -7.91% | |
60 Neutral | ¥25.50B | 5.37 | ― | 1.72% | 1.45% | 73.78% |