| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 32.03B | ¥ 22.67B | ¥ 23.26B | ¥ 22.01B | ¥ 21.35B |
| Gross Profit | ¥ 27.10B | ¥ 21.19B | ¥ 20.91B | ¥ 20.35B | ¥ 20.90B |
| Operating Income | ¥ 3.12B | ¥ 2.30B | ¥ -4.30B | ¥ 1.58B | ¥ 3.67B |
| EBITDA | ¥ 4.68B | ¥ 3.76B | ¥ -3.37B | ¥ 2.57B | ¥ 4.69B |
| Net Income | ¥ 2.00B | ¥ 1.86B | ¥ -3.30B | ¥ 1.47B | ¥ 2.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 226.39B | ¥ 243.10B | ¥ 165.70B | ¥ 248.75B | ¥ 186.75B |
| Total Assets | ¥ 1.81T | ¥ 1.81T | ¥ 1.76T | ¥ 1.89T | ¥ 1.81T |
| Total Debt | ¥ 77.18B | ¥ 118.03B | ¥ 133.95B | ¥ 126.69B | ¥ 295.63B |
| Net Debt | ¥ -148.91B | ¥ -125.07B | ¥ -31.75B | ¥ -122.06B | ¥ 108.89B |
| Total Liabilities | ¥ 1.73T | ¥ 1.73T | ¥ 1.68T | ¥ 1.81T | ¥ 1.73T |
| Stockholders' Equity | ¥ 79.34B | ¥ 71.65B | ¥ 78.40B | ¥ 73.67B | ¥ 81.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.80B | ¥ 0.00 | ¥ -6.70B | ¥ 57.40B | ¥ -1.07B |
| Operating Cash Flow | ¥ 8.82B | ¥ 0.00 | ¥ -6.26B | ¥ 58.32B | ¥ 77.00M |
| Investing Cash Flow | ¥ -22.19B | ¥ 4.74B | ¥ 61.00B | ¥ 4.83B | ¥ -28.35B |
| Financing Cash Flow | ¥ -4.44B | ¥ 51.92B | ¥ -81.21B | ¥ -797.00M | ¥ -719.00M |