Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.26B | 35.26B | 19.32B | 33.86B | 37.60B | 39.91B |
Gross Profit | 35.26B | 32.48B | 33.95B | 28.04B | 37.60B | 39.91B |
EBITDA | 10.85B | 2.67B | -22.02B | -3.62B | 5.63B | -1.18B |
Net Income | 1.56B | 1.56B | -23.46B | -7.08B | 2.58B | -3.18B |
Balance Sheet | ||||||
Total Assets | 2.48T | 2.48T | 2.68T | 2.66T | 2.70T | 2.66T |
Cash, Cash Equivalents and Short-Term Investments | 168.16B | 168.16B | 358.62B | 222.27B | 224.83B | 203.94B |
Total Debt | 82.93B | 82.93B | 128.76B | 68.92B | 82.99B | 50.90B |
Total Liabilities | 2.39T | 2.39T | 2.60T | 2.58T | 2.60T | 2.55T |
Stockholders Equity | 82.47B | 82.47B | 83.39B | 77.50B | 100.67B | 116.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 29.99B | -8.08B | -21.38B | 27.98B | 95.03B |
Operating Cash Flow | 0.00 | 30.42B | -5.35B | -19.97B | 28.96B | 96.88B |
Investing Cash Flow | 0.00 | -6.87B | 129.91B | 19.55B | -7.98B | -84.95B |
Financing Cash Flow | 0.00 | -213.89B | 19.64B | -656.00M | -698.00M | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.14B | 7.15 | 4.01% | 2.44% | 10.20% | ||
73 Outperform | ¥12.19B | 6.94 | 1.10% | 2.20% | ― | ||
72 Outperform | ¥12.89B | 11.15 | 3.68% | 7.67% | -26.27% | ||
68 Neutral | $17.80B | 11.94 | 9.89% | 3.74% | 9.69% | 1.17% | |
65 Neutral | ¥9.39B | 25.08 | 2.70% | 3.73% | -78.83% | ||
61 Neutral | ¥9.14B | 8.74 | 2.99% | -9.75% | 81.65% | ||
57 Neutral | ¥8.58B | ― | 2.02% | 2.60% | -246.98% |