| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.40B | 42.07B | 45.60B | 49.23B | 58.91B | 73.15B |
| Gross Profit | 22.55B | 20.78B | 22.52B | 23.97B | 26.82B | 35.78B |
| EBITDA | -2.63B | -2.01B | -3.02B | -4.82B | -6.77B | 1.38B |
| Net Income | -4.39B | 3.94B | -3.66B | -4.78B | -10.98B | 308.00M |
Balance Sheet | ||||||
| Total Assets | 27.11B | 26.15B | 25.78B | 31.81B | 38.92B | 52.48B |
| Cash, Cash Equivalents and Short-Term Investments | 6.13B | 6.94B | 2.65B | 6.48B | 9.29B | 15.66B |
| Total Debt | 6.87B | 306.00M | 2.71B | 3.34B | 3.96B | 3.63B |
| Total Liabilities | 16.09B | 9.11B | 12.33B | 14.53B | 16.90B | 19.27B |
| Stockholders Equity | 11.03B | 17.04B | 13.45B | 17.28B | 22.02B | 33.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.36B | -3.76B | -4.08B | -6.44B | -775.00M |
| Operating Cash Flow | 0.00 | -3.08B | -3.46B | -3.90B | -5.87B | -317.00M |
| Investing Cash Flow | 0.00 | 9.85B | 297.00M | 1.75B | -675.00M | -603.00M |
| Financing Cash Flow | 0.00 | -2.51B | -710.00M | -722.00M | 117.00M | -3.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥8.47B | 2.45 | ― | 2.66% | 15.17% | 12.30% | |
65 Neutral | ¥5.77B | 51.17 | ― | 1.76% | 2.24% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥3.26B | 4.66 | ― | ― | 0.06% | ― | |
49 Neutral | ¥1.50B | -9.68 | ― | ― | -0.97% | -6.95% | |
47 Neutral | ¥6.24B | 2.43 | ― | ― | -4.10% | ― | |
44 Neutral | ¥3.89B | -7.35 | ― | 2.40% | -3.69% | -11429.88% |