Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.78B | 12.96B | 13.31B | 14.29B | 15.20B | 15.96B |
Gross Profit | 5.69B | 5.85B | 6.08B | 6.62B | 7.39B | 7.48B |
EBITDA | -389.23M | -282.40M | 326.69M | 501.36M | 1.00B | 1.18B |
Net Income | -766.48M | -689.81M | -15.16M | 111.70M | 466.55M | 560.44M |
Balance Sheet | ||||||
Total Assets | 16.38B | 15.07B | 16.26B | 16.44B | 16.74B | 17.11B |
Cash, Cash Equivalents and Short-Term Investments | 8.55B | 6.48B | 6.79B | 5.73B | 7.06B | 6.79B |
Total Debt | 8.10B | 6.64B | 6.83B | 6.99B | 7.12B | 7.39B |
Total Liabilities | 9.90B | 8.51B | 8.91B | 8.99B | 9.32B | 10.02B |
Stockholders Equity | 6.48B | 6.56B | 7.36B | 7.45B | 7.42B | 7.10B |
Cash Flow | ||||||
Free Cash Flow | 82.36M | 34.94M | 1.37B | -1.05B | 672.69M | 1.19B |
Operating Cash Flow | 203.44M | 162.15M | 1.43B | -899.44M | 741.38M | 1.30B |
Investing Cash Flow | -195.49M | -667.00K | -890.77M | 746.81M | -36.55M | -714.12M |
Financing Cash Flow | -348.01M | -342.49M | -305.95M | -268.85M | -401.78M | -472.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 3.78B | 11.55 | 10.72% | 0.97% | 21.20% | -14.32% | |
70 Outperform | 4.25B | 14.66 | 4.53% | 1.66% | 4.64% | 8.70% | |
64 Neutral | 3.67B | -49.97 | -7.85% | ― | 5.54% | -512.01% | |
59 Neutral | 4.81B | 13.43 | 0.00% | 3.55% | -11.53% | 12.13% | |
52 Neutral | ¥4.13B | 262.06 | 2.38% | -1.81% | -5177.46% | ||
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |