| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.90B | ¥ 12.96B | ¥ 13.31B | ¥ 14.29B | ¥ 15.20B |
| Gross Profit | ¥ 5.29B | ¥ 5.85B | ¥ 6.08B | ¥ 6.62B | ¥ 7.39B |
| Operating Income | ¥ -320.56M | ¥ -3.81M | ¥ -46.32M | ¥ 155.04M | ¥ 689.61M |
| EBITDA | ¥ -42.53M | ¥ -282.40M | ¥ 326.69M | ¥ 501.36M | ¥ 1.00B |
| Net Income | ¥ -426.69M | ¥ -689.81M | ¥ -15.16M | ¥ 111.70M | ¥ 466.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.02B | ¥ 6.48B | ¥ 6.79B | ¥ 5.73B | ¥ 7.06B |
| Total Assets | ¥ 14.42B | ¥ 15.10B | ¥ 16.38B | ¥ 16.55B | ¥ 16.84B |
| Total Debt | ¥ 6.49B | ¥ 6.75B | ¥ 6.96B | ¥ 7.12B | ¥ 7.21B |
| Net Debt | ¥ 469.53M | ¥ 264.49M | ¥ 168.33M | ¥ 1.39B | ¥ 155.34M |
| Total Liabilities | ¥ 8.42B | ¥ 8.62B | ¥ 9.02B | ¥ 9.10B | ¥ 9.42B |
| Stockholders' Equity | ¥ 6.00B | ¥ 6.48B | ¥ 7.36B | ¥ 7.45B | ¥ 7.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -158.11M | ¥ 0.00 | ¥ 1.37B | ¥ -1.05B | ¥ 672.69M |
| Operating Cash Flow | ¥ -86.97M | ¥ 0.00 | ¥ 1.43B | ¥ -899.44M | ¥ 741.38M |
| Investing Cash Flow | ¥ 2.32B | ¥ -667.00K | ¥ -890.77M | ¥ 746.81M | ¥ -36.55M |
| Financing Cash Flow | ¥ -294.80M | ¥ -342.49M | ¥ -305.95M | ¥ -268.85M | ¥ -401.78M |