| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.20B | 24.96B | 24.80B | 25.28B | 26.76B | 28.29B |
| Gross Profit | 9.31B | 9.15B | 9.68B | 10.45B | 10.93B | 10.66B |
| EBITDA | -1.11B | -3.80B | -666.00M | 509.00M | 592.00M | 517.00M |
| Net Income | -3.97B | -4.25B | -1.14B | 23.00M | 116.00M | -23.00M |
Balance Sheet | ||||||
| Total Assets | 17.49B | 17.54B | 22.91B | 23.63B | 24.72B | 24.70B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 2.09B | 2.31B | 3.99B | 5.07B | 3.85B |
| Total Debt | 9.51B | 9.51B | 9.77B | 9.89B | 10.53B | 10.27B |
| Total Liabilities | 15.43B | 15.66B | 16.69B | 16.02B | 16.99B | 16.94B |
| Stockholders Equity | 2.06B | 1.87B | 6.22B | 7.50B | 7.62B | 7.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 365.00M | -1.23B | -213.00M | 1.26B | 2.06B |
| Operating Cash Flow | 0.00 | 494.00M | -936.00M | -53.00M | 1.45B | 2.22B |
| Investing Cash Flow | 0.00 | -272.00M | -406.00M | -158.00M | -242.00M | -214.00M |
| Financing Cash Flow | 0.00 | -446.00M | -341.00M | -863.00M | 4.00M | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥28.70B | 12.36 | ― | 3.77% | 7.88% | -5.92% | |
69 Neutral | ¥32.67B | 7.63 | ― | 0.90% | 12.50% | 11.02% | |
66 Neutral | ¥12.52B | 8.87 | ― | 0.30% | 5.03% | -17.66% | |
65 Neutral | ¥44.66B | 14.84 | ― | 2.19% | 17.90% | 14.14% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | ¥7.61B | -2.21 | ― | ― | -4.54% | -261.55% |