Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.35B | 24.96B | 24.80B | 25.28B | 26.76B | 28.29B |
Gross Profit | 9.26B | 9.15B | 9.68B | 10.45B | 10.93B | 10.66B |
EBITDA | -1.17B | -3.80B | -666.00M | 438.00M | 592.00M | 517.00M |
Net Income | -1.65B | -4.25B | -1.14B | 23.00M | 116.00M | -23.00M |
Balance Sheet | ||||||
Total Assets | 20.36B | 17.54B | 22.91B | 23.63B | 24.72B | 24.70B |
Cash, Cash Equivalents and Short-Term Investments | 2.14B | 2.09B | 2.31B | 3.99B | 5.07B | 3.85B |
Total Debt | 9.64B | 9.51B | 9.77B | 9.89B | 10.53B | 10.27B |
Total Liabilities | 15.44B | 15.66B | 16.69B | 16.02B | 16.99B | 16.94B |
Stockholders Equity | 4.92B | 1.87B | 6.22B | 7.50B | 7.62B | 7.76B |
Cash Flow | ||||||
Free Cash Flow | -193.00M | 365.00M | -1.23B | -213.00M | 1.26B | 2.06B |
Operating Cash Flow | -151.00M | 494.00M | -936.00M | -53.00M | 1.45B | 2.22B |
Investing Cash Flow | -43.00M | -272.00M | -406.00M | -158.00M | -242.00M | -214.00M |
Financing Cash Flow | -889.00M | -446.00M | -341.00M | -863.00M | 4.00M | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 11.17B | 10.00 | 12.67% | 0.32% | 5.33% | -26.18% | |
74 Outperform | 10.07B | 20.74 | 35.60% | ― | 30.32% | ― | |
71 Outperform | 10.13B | 18.30 | 8.16% | 2.61% | 4.55% | 50.97% | |
69 Neutral | 8.24B | 10.22 | 2.35% | 2.39% | 6.03% | ― | |
46 Neutral | 9.46B | -23.84 | -0.27% | 4.85% | 6.19% | 21.85% | |
40 Underperform | ¥8.02B | ― | ― | ― | 0.66% | -236.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |