Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 24.96B | ¥ 24.80B | ¥ 25.28B | ¥ 26.76B | ¥ 28.29B |
Gross Profit | ¥ 9.15B | ¥ 9.68B | ¥ 10.45B | ¥ 10.93B | ¥ 10.66B |
Operating Income | ¥ -3.41B | ¥ -914.00M | ¥ 146.00M | ¥ 351.00M | ¥ 29.00M |
EBITDA | ¥ -3.80B | ¥ -666.00M | ¥ 438.00M | ¥ 592.00M | ¥ 517.00M |
Net Income | ¥ -4.25B | ¥ -1.14B | ¥ 23.00M | ¥ 116.00M | ¥ -23.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.09B | ¥ 2.31B | ¥ 3.99B | ¥ 5.07B | ¥ 3.85B |
Total Assets | ¥ 17.54B | ¥ 22.91B | ¥ 23.63B | ¥ 24.72B | ¥ 24.70B |
Total Debt | ¥ 9.51B | ¥ 9.77B | ¥ 9.89B | ¥ 10.53B | ¥ 10.27B |
Net Debt | ¥ 7.43B | ¥ 7.46B | ¥ 5.90B | ¥ 5.46B | ¥ 6.42B |
Total Liabilities | ¥ 15.66B | ¥ 16.69B | ¥ 16.02B | ¥ 16.99B | ¥ 16.94B |
Stockholders' Equity | ¥ 1.87B | ¥ 6.22B | ¥ 7.50B | ¥ 7.62B | ¥ 7.76B |
Cash Flow | |||||
Free Cash Flow | ¥ 365.00M | ¥ -1.23B | ¥ -213.00M | ¥ 1.26B | ¥ 2.06B |
Operating Cash Flow | ¥ 494.00M | ¥ -936.00M | ¥ -53.00M | ¥ 1.45B | ¥ 2.22B |
Investing Cash Flow | ¥ -272.00M | ¥ -406.00M | ¥ -158.00M | ¥ -242.00M | ¥ -214.00M |
Financing Cash Flow | ¥ -446.00M | ¥ -341.00M | ¥ -863.00M | ¥ 4.00M | ¥ -1.55B |