| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.31B | 29.45B | 29.61B | 32.16B | 33.73B | 33.25B |
| Gross Profit | 15.63B | 15.01B | 15.59B | 17.05B | 18.21B | 18.06B |
| EBITDA | 1.04B | 1.01B | -125.00M | 1.46B | 2.18B | 1.92B |
| Net Income | 160.00M | 136.00M | -858.00M | 671.00M | 1.65B | 1.28B |
Balance Sheet | ||||||
| Total Assets | 28.61B | 28.89B | 29.06B | 31.54B | 31.93B | 35.72B |
| Cash, Cash Equivalents and Short-Term Investments | 8.94B | 9.51B | 9.06B | 12.10B | 13.51B | 17.91B |
| Total Debt | 294.00M | 9.00M | 15.00M | 20.00M | 26.00M | 3.00B |
| Total Liabilities | 9.52B | 9.62B | 10.12B | 11.66B | 12.38B | 17.66B |
| Stockholders Equity | 19.10B | 19.27B | 18.94B | 19.88B | 19.55B | 18.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 426.00M | -1.88B | -917.00M | -1.35B | 1.06B |
| Operating Cash Flow | 0.00 | 691.00M | -877.00M | 191.00M | 1.84B | 2.54B |
| Investing Cash Flow | 0.00 | -1.90B | -1.42B | -641.00M | -3.41B | 676.00M |
| Financing Cash Flow | 0.00 | -112.00M | -112.00M | -112.00M | -3.11B | -449.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ¥40.96B | 22.88 | ― | 0.26% | 18.32% | -18.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥5.64B | 16.18 | ― | 1.78% | 2.24% | ― | |
59 Neutral | ¥6.09B | 234.30 | ― | ― | 22.39% | -83.33% | |
53 Neutral | ¥8.87B | -4.96 | ― | 4.88% | 3.14% | -183.07% | |
45 Neutral | ¥10.60B | 3.49 | ― | ― | -4.10% | ― | |
44 Neutral | ¥14.81B | 647.18 | ― | ― | -10.83% | ― |