Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.45B | 29.45B | 29.61B | 32.16B | 33.73B | 33.25B |
Gross Profit | 15.44B | 15.01B | 15.59B | 17.05B | 18.21B | 18.06B |
EBITDA | 952.75M | 1.01B | -125.00M | 1.46B | 2.18B | 1.92B |
Net Income | 136.00M | 136.00M | -858.00M | 671.00M | 1.65B | 1.28B |
Balance Sheet | ||||||
Total Assets | 28.89B | 28.89B | 29.06B | 31.54B | 31.93B | 35.72B |
Cash, Cash Equivalents and Short-Term Investments | 9.51B | 9.51B | 9.06B | 12.10B | 13.51B | 17.91B |
Total Debt | 9.00M | 9.00M | 15.00M | 20.00M | 26.00M | 3.00B |
Total Liabilities | 9.62B | 9.62B | 10.12B | 11.66B | 12.38B | 17.66B |
Stockholders Equity | 19.27B | 19.27B | 18.94B | 19.88B | 19.55B | 18.06B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 426.00M | -1.88B | -917.00M | -1.35B | 1.06B |
Operating Cash Flow | 0.00 | 691.00M | -877.00M | 191.00M | 1.84B | 2.54B |
Investing Cash Flow | 0.00 | -1.90B | -1.42B | -641.00M | -3.41B | 676.00M |
Financing Cash Flow | 0.00 | -112.00M | -112.00M | -112.00M | -3.11B | -449.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 40.90B | 22.84 | 12.86% | 0.26% | 18.32% | -18.02% | |
63 Neutral | 5.78B | 222.08 | 5.37% | ― | 30.80% | -83.29% | |
60 Neutral | ¥5.66B | 38.02 | 1.75% | 0.86% | ― | ||
51 Neutral | 15.86B | 693.13 | -648.36% | ― | -12.88% | 0.00% | |
46 Neutral | 9.49B | -23.72 | -0.27% | 4.88% | 6.19% | 21.85% | |
44 Neutral | 11.35B | -2.74 | -27.20% | ― | -1.79% | -42.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |