| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.45B | ¥ 29.61B | ¥ 32.16B | ¥ 33.73B | ¥ 33.25B |
| Gross Profit | ¥ 15.01B | ¥ 15.59B | ¥ 17.05B | ¥ 18.21B | ¥ 18.06B |
| Operating Income | ¥ 70.00M | ¥ -931.00M | ¥ 440.00M | ¥ 1.31B | ¥ 1.50B |
| EBITDA | ¥ 1.01B | ¥ -125.00M | ¥ 1.46B | ¥ 2.18B | ¥ 1.92B |
| Net Income | ¥ 136.00M | ¥ -858.00M | ¥ 671.00M | ¥ 1.65B | ¥ 1.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.52B | ¥ 9.29B | ¥ 12.55B | ¥ 13.94B | ¥ 18.48B |
| Total Assets | ¥ 28.89B | ¥ 29.06B | ¥ 31.55B | ¥ 31.93B | ¥ 35.72B |
| Total Debt | ¥ 9.00M | ¥ 15.00M | ¥ 20.00M | ¥ 26.00M | ¥ 3.00B |
| Net Debt | ¥ -6.40B | ¥ -7.72B | ¥ -10.12B | ¥ -12.91B | ¥ -12.32B |
| Total Liabilities | ¥ 9.62B | ¥ 10.12B | ¥ 11.67B | ¥ 12.37B | ¥ 17.66B |
| Stockholders' Equity | ¥ 19.27B | ¥ 18.94B | ¥ 19.88B | ¥ 19.55B | ¥ 18.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 426.00M | ¥ -1.88B | ¥ -917.00M | ¥ -1.35B | ¥ 1.06B |
| Operating Cash Flow | ¥ 691.00M | ¥ -877.00M | ¥ 191.00M | ¥ 1.84B | ¥ 2.54B |
| Investing Cash Flow | ¥ -1.90B | ¥ -1.42B | ¥ -641.00M | ¥ -3.41B | ¥ 676.00M |
| Financing Cash Flow | ¥ -112.00M | ¥ -112.00M | ¥ -112.00M | ¥ -3.11B | ¥ -449.00M |