| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.23B | 6.27B | 6.35B | 6.23B | 5.69B |
| Gross Profit | 2.34B | 2.39B | 2.43B | 2.40B | 2.17B |
| EBITDA | 208.69M | 224.83M | 287.35M | 63.26M | -82.40M |
| Net Income | 586.96M | 123.10M | 73.89M | -223.12M | -287.30M |
Balance Sheet | |||||
| Total Assets | 5.41B | 5.96B | 6.29B | 6.48B | 7.23B |
| Cash, Cash Equivalents and Short-Term Investments | 489.00M | 554.43M | 692.31M | 508.30M | 548.67M |
| Total Debt | 1.88B | 3.09B | 3.31B | 3.39B | 4.08B |
| Total Liabilities | 2.78B | 3.75B | 4.08B | 4.35B | 4.88B |
| Stockholders Equity | 2.63B | 2.21B | 2.20B | 2.14B | 2.36B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 323.92M | -17.94M | 677.90M | -1.64B |
| Operating Cash Flow | 0.00 | 326.01M | -8.03M | 741.04M | -462.09M |
| Investing Cash Flow | 0.00 | -36.77M | 267.05M | -91.59M | -1.20B |
| Financing Cash Flow | 0.00 | 71.97M | -75.00M | -689.83M | 1.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥25.34B | 11.58 | ― | 4.12% | 8.63% | -3.75% | |
71 Outperform | ¥1.63B | 3.12 | ― | ― | 0.06% | ― | |
65 Neutral | ¥40.71B | 14.21 | ― | 2.20% | 17.90% | 14.14% | |
64 Neutral | ¥40.96B | 22.88 | ― | 0.26% | 18.32% | -18.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | ¥10.60B | 3.49 | ― | ― | -4.10% | ― |