KAITORI OKOKU CO., LTD. (JP:3181)
:3181
Want to see JP:3181 full AI Analyst Report?
Top Page
KAITORI OKOKU CO., LTD.
(3181)
Select Model
Select Model
Rating:73Outperform
Price Target:
¥1,119.00
▲(24.47% Upside)
Action:ReiteratedDate:04/17/26
The score is driven primarily by strong revenue growth and generally solid financial position, tempered by meaningful cash-flow volatility. Technicals are supportive with an uptrend, but overbought RSI increases short-term risk. Valuation looks reasonable on a moderate P/E, with only a modest dividend yield.
Positive Factors
Consistent Revenue Growth
Sustained top-line expansion roughly doubling over five years signals durable demand and successful execution in the reuse retail market. Persistent revenue growth supports scale economies, reinvestment capacity and strategic expansion over the next 2–6 months and beyond.
Negative Factors
Inconsistent Cash Generation
Material volatility in operating cash flow and free cash flow suggests working capital swings or lumpy investments, reducing predictability of internally generated funding. Over 2–6 months this heightens execution risk, may force external financing, and constrains voluntary returns to shareholders.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent Revenue Growth
Sustained top-line expansion roughly doubling over five years signals durable demand and successful execution in the reuse retail market. Persistent revenue growth supports scale economies, reinvestment capacity and strategic expansion over the next 2–6 months and beyond.
Read all positive factors
KAITORI OKOKU CO., LTD. (3181) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.68B
Dividend Yield1.12%
Average Volume (3M)17.64K
Price to Earnings (P/E)10.4
Beta (1Y)0.29
Revenue Growth24.10%
EPS Growth-15.55%
CountryJP
Employees134
SectorConsumer Cyclical
Sector Strength84
IndustrySpecialty Retail
Share Statistics
EPS (TTM)38.96
Shares Outstanding3,680,950
10 Day Avg. Volume27,750
30 Day Avg. Volume17,636
Financial Highlights & Ratios
PEG Ratio1.03
Price to Book (P/B)0.94
Price to Sales (P/S)0.34
P/FCF Ratio40.94
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
KAITORI OKOKU CO., LTD. Business Overview & Revenue Model
Company Description
Kaitori Okoku Co., Ltd. engages in the retail business in Japan. It sells second-hand goods, including clothing accessories, hobby products, trading cards, luxury brand products, precious metals, luxury watches, antiques, stamps, miscellaneous goo...
How the Company Makes Money
Detailed information on the company’s revenue model and key revenue streams is null. Information on how it makes money (e.g., retail sales of reused goods, purchase/consignment spreads, online vs. store sales mix, franchise fees, logistics/auction...
KAITORI OKOKU CO., LTD. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
72
Positive
Cash Flow
58
Neutral
| Breakdown | TTM | Feb 2026 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.31B | 9.33B | 7.82B | 6.74B | 5.87B | 4.95B |
| Gross Profit | 4.41B | 4.84B | 4.03B | 3.39B | 3.01B | 2.74B |
| EBITDA | 567.24M | 659.10M | 522.30M | 565.75M | 455.72M | 276.07M |
| Net Income | 324.91M | 358.06M | 328.35M | 360.40M | 273.92M | 122.81M |
Balance Sheet | ||||||
| Total Assets | 5.56B | 5.96B | 5.25B | 4.46B | 3.96B | 3.46B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.46B | 1.18B | 1.26B | 1.02B | 909.32M |
| Total Debt | 1.63B | 1.65B | 1.34B | 987.62M | 957.95M | 923.60M |
| Total Liabilities | 2.43B | 2.56B | 2.18B | 1.71B | 1.57B | 1.34B |
| Stockholders Equity | 3.13B | 3.40B | 3.06B | 2.75B | 2.40B | 2.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 77.83M | -137.83M | 307.23M | 100.87M | -117.66M |
| Operating Cash Flow | 0.00 | 463.96M | 107.40M | 354.60M | 191.51M | -54.19M |
| Investing Cash Flow | 0.00 | -250.09M | -758.91M | -109.61M | -103.28M | -188.82M |
| Financing Cash Flow | 0.00 | 267.23M | 318.87M | 725.00K | 21.73M | 63.64M |
KAITORI OKOKU CO., LTD. Technical Analysis
Positive
899.00
Price Trends
883.96
Positive
883.52
Positive
915.50
Positive
Market Momentum
26.38
Negative
80.74
Negative
61.20
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3181, the sentiment is Positive. The current price of 899 is below the 20-day moving average (MA) of 906.80, above the 50-day MA of 883.96, and below the 200-day MA of 915.50, indicating a bullish trend. The MACD of 26.38 indicates Negative momentum. The RSI at 80.74 is Negative, neither overbought nor oversold. The STOCH value of 61.20 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3181.
KAITORI OKOKU CO., LTD. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥41.53B | 14.03 | ― | 2.19% | 17.90% | 14.14% | |
74 Outperform | ¥28.30B | 8.12 | ― | 3.77% | 7.88% | -5.92% | |
74 Outperform | ¥38.27B | 5.26 | ― | 1.73% | ― | ― | |
73 Outperform | ¥3.68B | 10.42 | ― | 1.12% | 24.10% | -15.55% | |
66 Neutral | ¥36.39B | 4.74 | ― | 0.95% | 4.14% | ― | |
65 Neutral | ¥224.50B | 27.65 | ― | 0.64% | 57.01% | 91.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
* Consumer Cyclical Sector Average
JP:3181
KAITORI OKOKU CO., LTD.
993.00
224.78
29.26%
JP:2674
Hard Off Corporation Co., Ltd.
2,086.00
271.65
14.97%
JP:3093
Treasure Factory Co., Ltd.
1,765.00
-165.53
-8.57%
JP:7685
BuySell Technologies Co., Ltd.
3,540.00
2,099.96
145.83%
JP:9270
Valuence Holdings, Inc.
2,664.00
1,762.24
195.42%
JP:9278
BOOKOFF GROUP HOLDINGS LIMITED
2,170.00
669.02
44.57%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.