| Nov 25 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.61B | ¥ 6.27B | ¥ 6.37B | ¥ 6.35B | ¥ 6.23B |
| Gross Profit | ¥ 1.89B | ¥ 2.21B | ¥ 2.19B | ¥ 2.22B | ¥ 2.17B |
| Operating Income | ¥ -174.95M | ¥ 38.36M | ¥ -5.24M | ¥ 58.73M | ¥ -20.17M |
| EBITDA | ¥ -77.33K | ¥ 224.83M | ¥ 201.35M | ¥ 283.53M | ¥ 232.23M |
| Net Income | ¥ 419.87M | ¥ 123.10M | ¥ -120.64M | ¥ 73.89M | ¥ -223.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 643.59M | ¥ 554.43M | ¥ 193.22M | ¥ 692.31M | ¥ 508.30M |
| Total Assets | ¥ 5.79B | ¥ 5.96B | ¥ 5.76B | ¥ 6.29B | ¥ 6.48B |
| Total Debt | ¥ 2.26B | ¥ 3.09B | ¥ 3.02B | ¥ 3.31B | ¥ 3.39B |
| Net Debt | ¥ 1.61B | ¥ 2.53B | ¥ 2.82B | ¥ 2.62B | ¥ 2.88B |
| Total Liabilities | ¥ 3.27B | ¥ 3.75B | ¥ 3.68B | ¥ 4.08B | ¥ 4.35B |
| Stockholders' Equity | ¥ 2.52B | ¥ 2.21B | ¥ 2.08B | ¥ 2.20B | ¥ 2.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -288.25M | ¥ 323.92M | ¥ -162.59M | ¥ -10.33M | ¥ 684.37M |
| Operating Cash Flow | ¥ -284.80M | ¥ 326.01M | ¥ -158.81M | ¥ -8.03M | ¥ 741.04M |
| Investing Cash Flow | ¥ 1.20B | ¥ -36.77M | ¥ -44.26M | ¥ 267.05M | ¥ -91.59M |
| Financing Cash Flow | ¥ -830.15M | ¥ 71.97M | ¥ -296.02M | ¥ -75.00M | ¥ -689.83M |