| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.33B | 45.60B | 49.23B | 58.91B | 73.15B | 83.29B |
| Gross Profit | 22.48B | 23.24B | 24.67B | 28.05B | 36.69B | 42.31B |
| EBITDA | -2.73B | -2.89B | -4.01B | -9.51B | 1.50B | -1.84B |
| Net Income | -4.17B | -3.66B | -4.78B | -10.99B | 308.00M | -3.95B |
Balance Sheet | ||||||
| Total Assets | 27.11B | 25.78B | 31.81B | 38.92B | 52.48B | 63.93B |
| Cash, Cash Equivalents and Short-Term Investments | 6.13B | 2.65B | 6.48B | 9.29B | 15.66B | 19.59B |
| Total Debt | 6.87B | 2.71B | 3.34B | 3.96B | 3.63B | 12.91B |
| Total Liabilities | 16.09B | 12.34B | 14.53B | 16.90B | 19.27B | 31.84B |
| Stockholders Equity | 11.03B | 13.45B | 17.27B | 22.00B | 33.20B | 32.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.76B | -4.23B | -7.63B | -3.80B | 571.00M |
| Operating Cash Flow | 0.00 | -3.46B | -3.90B | -5.87B | -317.00M | 2.43B |
| Investing Cash Flow | 0.00 | 297.00M | 1.75B | -706.00M | -603.00M | -1.56B |
| Financing Cash Flow | 0.00 | -710.00M | -722.00M | 148.00M | -3.07B | -4.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.96B | 18.61 | ― | 2.16% | 26.29% | 28.62% | |
75 Outperform | ¥15.84B | 22.26 | ― | 0.73% | 11.91% | 24.06% | |
64 Neutral | ¥13.94B | 102.30 | ― | ― | 13.72% | -82.05% | |
64 Neutral | ¥15.21B | 12.41 | ― | ― | 14.44% | 115.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥12.65B | 17.96 | ― | 1.07% | 4.14% | ― | |
45 Neutral | ¥10.41B | 3.43 | ― | ― | -4.10% | ― |