Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 45.60B | 49.23B | 58.91B | 73.15B | 83.29B |
Gross Profit | 23.24B | 23.97B | 28.05B | 36.69B | 42.31B |
EBITDA | -2.89B | -4.01B | -9.51B | 1.50B | -1.84B |
Net Income | -3.66B | -4.78B | -10.99B | 308.00M | -3.95B |
Balance Sheet | |||||
Total Assets | 25.78B | 31.81B | 38.92B | 52.48B | 63.93B |
Cash, Cash Equivalents and Short-Term Investments | 2.65B | 6.48B | 9.29B | 15.66B | 19.59B |
Total Debt | 2.71B | 3.34B | 3.96B | 3.63B | 12.91B |
Total Liabilities | 12.34B | 14.53B | 16.90B | 19.27B | 31.84B |
Stockholders Equity | 13.45B | 17.27B | 22.00B | 33.20B | 32.09B |
Cash Flow | |||||
Free Cash Flow | -3.76B | -4.23B | -7.63B | -3.80B | 571.00M |
Operating Cash Flow | -3.46B | -3.90B | -5.87B | -317.00M | 2.43B |
Investing Cash Flow | 297.00M | 1.75B | -706.00M | -603.00M | -1.56B |
Financing Cash Flow | -710.00M | -722.00M | 148.00M | -3.07B | -4.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥12.97B | 19.65 | 2.10% | 18.54% | -20.77% | ||
76 Outperform | ¥16.81B | 22.09 | 2.25% | 30.50% | -22.53% | ||
75 Outperform | ¥24.38B | 37.62 | 0.46% | 7.62% | 18.02% | ||
72 Outperform | ¥14.39B | 58.07 | ― | 25.00% | -56.39% | ||
61 Neutral | $17.75B | 12.56 | -5.49% | 3.02% | 1.43% | -14.12% | |
55 Neutral | ¥13.15B | ― | 3.48% | -0.79% | -107.47% | ||
44 Neutral | ¥11.58B | ― | ― | -1.79% | -42.31% |