| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.49M | 15.94B | 16.06B | 16.97B | 16.83B | 19.31B |
| Gross Profit | 1.24M | 7.96B | 8.00B | 8.47B | 9.37B | 11.60B |
| EBITDA | 0.00 | 1.14B | 833.68M | 420.04M | 782.02M | 1.99B |
| Net Income | 204.00K | 591.67M | 394.36M | 120.44M | 382.62M | 1.16B |
Balance Sheet | ||||||
| Total Assets | 3.90B | 8.07B | 7.21B | 7.15B | 8.02B | 8.22B |
| Cash, Cash Equivalents and Short-Term Investments | 874.00M | 1.84B | 1.75B | 1.89B | 1.07B | 3.03B |
| Total Debt | 913.00M | 0.00 | 0.00 | 0.00 | 1.00B | 500.00M |
| Total Liabilities | 1.75B | 2.11B | 1.64B | 1.85B | 2.75B | 3.08B |
| Stockholders Equity | 2.15B | 5.96B | 5.57B | 5.30B | 5.27B | 5.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 416.71M | 106.09M | 1.84B | -2.04B | 2.19B |
| Operating Cash Flow | 0.00 | 715.57M | 264.00M | 2.04B | -1.92B | 2.37B |
| Investing Cash Flow | 0.00 | -466.61M | -189.62M | -179.00M | -229.33M | -300.89M |
| Financing Cash Flow | 0.00 | -165.85M | -234.86M | -1.10B | 258.04M | -269.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.38B | 21.48 | ― | 2.27% | 21.07% | -8.86% | |
76 Outperform | ¥13.02B | 11.55 | ― | 0.27% | 5.33% | -26.18% | |
75 Outperform | ¥17.90B | 25.15 | ― | 0.68% | 11.91% | 24.06% | |
65 Neutral | ¥11.76B | 11.11 | ― | 3.64% | 2.27% | 34.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥8.87B | -4.96 | ― | 5.03% | 3.14% | -183.07% | |
45 Neutral | ¥8.08B | -2.03 | ― | ― | -4.54% | -261.55% |