| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.06B | ¥ 15.94B | ¥ 16.97B | ¥ 16.83B | ¥ 19.31B |
| Gross Profit | ¥ 7.84B | ¥ 7.96B | ¥ 8.30B | ¥ 9.21B | ¥ 11.46B |
| Operating Income | ¥ 771.79M | ¥ 928.46M | ¥ 338.30M | ¥ 596.06M | ¥ 1.83B |
| EBITDA | ¥ 925.15M | ¥ 1.13B | ¥ 512.43M | ¥ 754.99M | ¥ 1.96B |
| Net Income | ¥ 394.36M | ¥ 591.67M | ¥ 120.44M | ¥ 382.62M | ¥ 1.16B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.84B | ¥ 1.84B | ¥ 2.00B | ¥ 1.23B | ¥ 3.12B |
| Total Assets | ¥ 7.25B | ¥ 8.10B | ¥ 7.16B | ¥ 8.03B | ¥ 8.24B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 1.00B | ¥ 500.00M |
| Net Debt | ¥ -1.84B | ¥ -1.84B | ¥ -2.00B | ¥ -234.92M | ¥ -2.62B |
| Total Liabilities | ¥ 1.68B | ¥ 2.14B | ¥ 1.85B | ¥ 2.76B | ¥ 3.11B |
| Stockholders' Equity | ¥ 5.57B | ¥ 5.96B | ¥ 5.30B | ¥ 5.27B | ¥ 5.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 189.38M | ¥ 416.71M | ¥ 1.97B | ¥ -1.99B | ¥ 2.33B |
| Operating Cash Flow | ¥ 264.00M | ¥ 715.57M | ¥ 2.04B | ¥ -1.92B | ¥ 2.37B |
| Investing Cash Flow | ¥ -189.62M | ¥ -466.61M | ¥ -179.00M | ¥ -229.33M | ¥ -300.89M |
| Financing Cash Flow | ¥ -234.86M | ¥ -165.85M | ¥ -1.10B | ¥ 258.04M | ¥ -269.25M |