| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.43B | 5.17B | 4.41B | 3.05B | 2.09B | 1.28B |
| Gross Profit | 4.44B | 4.26B | 3.79B | 2.63B | 1.87B | 1.11B |
| EBITDA | 751.43M | 903.72M | 1.11B | 981.67M | 589.00M | 306.95M |
| Net Income | 234.82M | 250.94M | 608.37M | 621.59M | 349.42M | 198.60M |
Balance Sheet | ||||||
| Total Assets | 4.98B | 5.11B | 4.86B | 4.33B | 2.33B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.60B | 3.77B | 3.12B | 3.84B | 1.85B | 1.45B |
| Total Debt | 937.48M | 1.01B | 1.41B | 1.51B | 133.50M | 409.50M |
| Total Liabilities | 2.95B | 2.87B | 2.65B | 2.47B | 972.31M | 728.38M |
| Stockholders Equity | 2.03B | 2.24B | 2.21B | 1.85B | 1.36B | 945.77M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.46B | 734.79M | 693.56M | 807.56M | 77.30M |
| Operating Cash Flow | 0.00 | 1.59B | 774.30M | 835.79M | 878.72M | 130.24M |
| Investing Cash Flow | 0.00 | -257.54M | -833.21M | -142.24M | -105.19M | -45.17M |
| Financing Cash Flow | 0.00 | -680.71M | -660.01M | 1.20B | -274.64M | 312.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥17.90B | 25.15 | ― | 0.68% | 11.91% | 24.06% | |
64 Neutral | ¥13.55B | 54.67 | ― | ― | 25.00% | -56.39% | |
64 Neutral | ¥18.56B | 14.83 | ― | ― | 14.44% | 115.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥18.07B | 43.42 | ― | 2.25% | -0.15% | -73.17% | |
58 Neutral | ¥13.06B | 18.54 | ― | 1.06% | 4.14% | ― | |
45 Neutral | ¥10.60B | 3.49 | ― | ― | -4.10% | ― |