| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.40B | 8.68B | 7.53B | 6.82B | 5.91B | 5.64B |
| Gross Profit | 4.86B | 4.95B | 4.27B | 3.88B | 3.28B | 3.09B |
| EBITDA | 824.00M | 912.56M | 747.05M | 760.68M | 428.35M | 325.55M |
| Net Income | 444.95M | 448.35M | 399.20M | 411.91M | 205.71M | 196.98M |
Balance Sheet | ||||||
| Total Assets | 5.94B | 6.92B | 6.49B | 5.85B | 5.32B | 5.12B |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 755.18M | 1.19B | 1.37B | 1.62B | 1.77B |
| Total Debt | 43.89M | 8.96M | 2.87M | 7.22M | 7.89M | 9.03M |
| Total Liabilities | 995.80M | 2.02B | 1.97B | 1.65B | 1.45B | 1.33B |
| Stockholders Equity | 4.94B | 4.89B | 4.52B | 4.20B | 3.86B | 3.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -218.86M | 372.36M | -37.70M | 50.19M | -82.78M |
| Operating Cash Flow | 0.00 | 158.47M | 401.59M | 162.66M | 201.61M | 466.59M |
| Investing Cash Flow | 0.00 | -485.58M | -467.33M | -292.33M | -255.08M | -291.42M |
| Financing Cash Flow | 0.00 | -105.05M | -106.45M | -106.93M | -106.84M | -106.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥7.89B | 17.60 | ― | 2.66% | 15.17% | 12.30% | |
66 Neutral | ¥11.84B | 9.69 | ― | 0.30% | 5.03% | -17.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥5.68B | 16.28 | ― | 1.76% | 2.24% | ― | |
45 Neutral | ¥7.60B | -1.91 | ― | ― | -4.54% | -261.55% | |
45 Neutral | ¥4.05B | -4.65 | ― | 2.40% | -3.69% | -11429.88% | |
42 Neutral | ¥13.85B | 28.21 | ― | ― | -10.83% | ― |