Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.62B | 5.77B | 5.97B | 5.93B | 5.14B |
Gross Profit | 1.67B | 1.73B | 1.85B | 2.02B | 1.78B |
EBITDA | 577.62M | 584.12M | 650.55M | 735.33M | 577.07M |
Net Income | 171.05M | 223.00M | 288.11M | 346.86M | 214.64M |
Balance Sheet | |||||
Total Assets | 5.88B | 5.82B | 5.65B | 5.46B | 4.98B |
Cash, Cash Equivalents and Short-Term Investments | 3.20B | 3.11B | 3.03B | 2.89B | 2.85B |
Total Debt | 550.00M | 550.00M | 550.00M | 550.00M | 550.00M |
Total Liabilities | 3.37B | 3.47B | 3.50B | 3.55B | 3.43B |
Stockholders Equity | 2.38B | 2.25B | 2.07B | 1.84B | 1.50B |
Cash Flow | |||||
Free Cash Flow | -78.83M | 145.61M | 195.50M | 332.89M | 188.98M |
Operating Cash Flow | 276.56M | 429.59M | 435.21M | 532.92M | 385.75M |
Investing Cash Flow | -155.20M | -295.99M | -239.82M | -478.54M | -204.72M |
Financing Cash Flow | -33.56M | -46.09M | -62.30M | -7.85M | 388.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥24.25B | 10.49 | 4.42% | 11.38% | 10.55% | ||
77 Outperform | ¥2.92B | 31.67 | 1.75% | -1.83% | -64.38% | ||
74 Outperform | ¥40.37B | 19.77 | 0.27% | 24.11% | 22.03% | ||
67 Neutral | ¥30.17B | 7.50 | 0.92% | 2.32% | 80.21% | ||
61 Neutral | $16.08B | 9.94 | -8.64% | 3.35% | 1.36% | -20.44% | |
54 Neutral | ¥2.32B | 78.94 | ― | -3.19% | -123.83% | ||
42 Neutral | ¥8.16B | ― | ― | 2.96% | -119.07% |