Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 44.34B | 47.05B | 37.07B | 31.28B | 29.01B | 27.01B |
Gross Profit | 16.88B | 17.72B | 14.34B | 12.04B | 10.84B | 10.64B |
EBITDA | 3.27B | 3.23B | 3.15B | 2.38B | 2.09B | 1.29B |
Net Income | 2.13B | 2.06B | 1.97B | 1.43B | 1.56B | 199.00M |
Balance Sheet | ||||||
Total Assets | 25.35B | 26.22B | 24.22B | 19.36B | 18.86B | 16.90B |
Cash, Cash Equivalents and Short-Term Investments | 9.42B | 9.62B | 10.46B | 10.37B | 10.36B | 8.80B |
Total Debt | 2.23B | 1.96B | 2.47B | 104.00M | 506.00M | 828.00M |
Total Liabilities | 8.82B | 9.00B | 9.29B | 5.09B | 5.94B | 5.74B |
Stockholders Equity | 15.44B | 16.05B | 13.98B | 13.11B | 11.73B | 10.07B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 697.00M | 2.26B | 461.00M | 2.12B | 1.26B |
Operating Cash Flow | 0.00 | 1.22B | 2.60B | 649.00M | 2.31B | 1.47B |
Investing Cash Flow | 0.00 | -1.43B | -1.33B | -206.00M | -188.00M | -126.00M |
Financing Cash Flow | 0.00 | -589.00M | -1.07B | -507.00M | -377.00M | 372.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥24.05B | 10.99 | 4.39% | 8.63% | -3.75% | ||
72 Outperform | ¥22.28B | 17.32 | 3.45% | -0.24% | -45.59% | ||
70 Outperform | ¥40.42B | 19.79 | 0.26% | 26.92% | 4.19% | ||
69 Neutral | ¥89.68B | 14.98 | 2.48% | 29.05% | 33.61% | ||
60 Neutral | kr10.70B | 17.13 | 10.31% | 3.07% | -0.58% | -19.73% | |
42 Neutral | ¥8.09B | ― | ― | 2.96% | -119.07% |
Tenpos Holdings Co., Ltd. reported its consolidated financial results for the fiscal year ended April 30, 2025, showing a significant increase in net sales by 26.9% to ¥47,055 million. Despite the rise in sales, the company experienced a decline in operating and ordinary profits by 5.5% and 6.5%, respectively. The company’s financial position remains strong with an increase in total assets and net assets, and a stable equity-to-asset ratio. The forecast for the next fiscal year indicates continued growth in net sales and profits, suggesting a positive outlook for the company’s future operations.