| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.87B | 64.14B | 55.91B | 43.30B | 40.46B | 36.71B |
| Gross Profit | 25.57B | 26.80B | 22.04B | 17.96B | 17.20B | 16.76B |
| EBITDA | 9.90B | 10.43B | 7.88B | 7.45B | 7.48B | 6.78B |
| Net Income | 5.64B | 5.92B | 4.49B | 4.37B | 4.35B | 3.63B |
Balance Sheet | ||||||
| Total Assets | 53.54B | 50.78B | 44.37B | 37.90B | 37.62B | 36.82B |
| Cash, Cash Equivalents and Short-Term Investments | 23.29B | 23.10B | 16.98B | 19.57B | 20.02B | 20.62B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.04B | 24.16B | 18.20B | 15.59B | 14.71B | 14.12B |
| Stockholders Equity | 25.30B | 26.35B | 25.90B | 22.16B | 22.51B | 22.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 12.31B | 4.52B | 4.80B | 4.15B | 3.92B |
| Operating Cash Flow | 0.00 | 12.75B | 4.85B | 5.12B | 4.52B | 4.25B |
| Investing Cash Flow | 0.00 | -1.07B | -3.47B | -428.45M | 185.16M | 393.93M |
| Financing Cash Flow | 0.00 | -5.56B | -4.07B | -5.10B | -4.43B | -830.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥111.57B | 15.95 | ― | 2.24% | 22.22% | 26.29% | |
69 Neutral | ¥3.21B | 10.42 | ― | 1.12% | 24.10% | -15.55% | |
65 Neutral | ¥38.72B | 9.40 | ― | 2.19% | 17.90% | 14.14% | |
65 Neutral | ¥185.01B | 27.65 | ― | 0.64% | 57.01% | 91.03% | |
64 Neutral | ¥29.48B | 11.19 | ― | 1.73% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥23.07B | 3.19 | ― | 0.95% | 4.14% | ― |