| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.69B | 14.93B | 15.47B | 16.49B | 18.78B | 21.30B |
| Gross Profit | 4.17B | 4.18B | 4.39B | 4.54B | 5.00B | 5.68B |
| EBITDA | 151.59M | 177.99M | 236.13M | 221.94M | 514.39M | 470.68M |
| Net Income | 33.49M | 42.83M | 96.69M | 73.22M | 365.89M | 288.33M |
Balance Sheet | ||||||
| Total Assets | 9.03B | 10.05B | 9.92B | 10.13B | 10.80B | 10.96B |
| Cash, Cash Equivalents and Short-Term Investments | 260.02M | 1.53B | 871.22M | 1.13B | 1.55B | 1.59B |
| Total Debt | 4.10B | 4.37B | 4.55B | 4.84B | 5.32B | 5.67B |
| Total Liabilities | 7.69B | 8.74B | 8.65B | 8.96B | 9.70B | 10.22B |
| Stockholders Equity | 1.34B | 1.31B | 1.27B | 1.17B | 1.10B | 732.33M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 775.84M | -15.97M | -3.73M | 237.41M | 633.48M |
| Operating Cash Flow | 0.00 | 797.56M | 54.91M | 238.10M | 349.63M | 797.65M |
| Investing Cash Flow | 0.00 | 30.60M | -22.24M | -178.43M | -30.92M | 336.66M |
| Financing Cash Flow | 0.00 | -173.65M | -291.16M | -482.43M | -353.65M | -29.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥30.63B | 6.49 | ― | 0.90% | 6.29% | 114.31% | |
64 Neutral | ¥40.96B | 22.88 | ― | 0.26% | 18.32% | -18.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥2.59B | -3.47 | ― | ― | -4.21% | 43.38% | |
48 Neutral | ¥2.02B | -13.01 | ― | ― | -3.14% | -462.01% | |
45 Neutral | ¥8.08B | -2.03 | ― | ― | -4.54% | -261.55% | |
45 Neutral | ¥10.60B | 3.49 | ― | ― | -4.10% | ― |