| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.69B | 14.46B | 14.93B | 15.47B | 16.49B | 18.78B |
| Gross Profit | 4.17B | 4.12B | 4.18B | 4.39B | 4.54B | 5.00B |
| EBITDA | 151.59M | -9.03M | 177.99M | 236.13M | 221.94M | 514.39M |
| Net Income | 33.49M | -154.88M | 42.83M | 96.69M | 73.22M | 365.89M |
Balance Sheet | ||||||
| Total Assets | 9.03B | 9.56B | 10.05B | 9.92B | 10.13B | 10.80B |
| Cash, Cash Equivalents and Short-Term Investments | 260.02M | 1.10B | 1.53B | 871.22M | 1.13B | 1.55B |
| Total Debt | 4.10B | 4.00B | 4.37B | 4.55B | 4.84B | 5.32B |
| Total Liabilities | 7.69B | 8.40B | 8.74B | 8.65B | 8.96B | 9.70B |
| Stockholders Equity | 1.34B | 1.16B | 1.31B | 1.27B | 1.17B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -61.16M | 775.84M | -15.97M | -3.73M | 237.41M |
| Operating Cash Flow | 0.00 | 26.14M | 797.56M | 54.91M | 238.10M | 349.63M |
| Investing Cash Flow | 0.00 | -85.47M | 30.60M | -22.24M | -178.43M | -30.92M |
| Financing Cash Flow | 0.00 | -368.98M | -173.65M | -291.16M | -482.43M | -353.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥30.73B | 7.35 | ― | 0.90% | 12.50% | 11.02% | |
64 Neutral | ¥42.03B | 23.13 | ― | 0.26% | 15.30% | -15.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥3.08B | -4.23 | ― | ― | -5.87% | -2.90% | |
48 Neutral | ¥2.10B | -13.58 | ― | ― | -3.14% | -462.00% | |
45 Neutral | ¥7.61B | -1.91 | ― | ― | -4.54% | -261.55% | |
45 Neutral | ¥10.36B | 3.43 | ― | ― | -4.10% | ― |