Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 18.41B | 18.95B | 20.91B | 26.41B | 30.13B |
Gross Profit | 6.32B | 6.00B | 6.52B | 8.00B | 9.05B |
EBITDA | -133.25M | -745.59M | 200.26M | -1.16B | 1.27B |
Net Income | -717.62M | -1.38B | -271.57M | -1.94B | 371.31M |
Balance Sheet | |||||
Total Assets | 15.78B | 17.24B | 18.18B | 18.33B | 20.18B |
Cash, Cash Equivalents and Short-Term Investments | 988.93M | 1.57B | 1.58B | 1.32B | 2.22B |
Total Debt | 9.76B | 10.60B | 10.89B | 10.29B | 11.01B |
Total Liabilities | 14.16B | 14.73B | 14.78B | 14.52B | 16.54B |
Stockholders Equity | 1.59B | 2.48B | 3.37B | 3.78B | 3.62B |
Cash Flow | |||||
Free Cash Flow | 731.54M | -241.60M | 150.44M | -2.54B | 3.18B |
Operating Cash Flow | 795.86M | -204.27M | 220.12M | -2.41B | 3.36B |
Investing Cash Flow | 117.92M | 102.26M | -23.77M | 204.95M | 124.82M |
Financing Cash Flow | -1.50B | 89.10M | 62.64M | 1.31B | -2.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.44B | 7.60 | 4.18% | -2.05% | -2.94% | ||
73 Outperform | ¥2.44B | 6.92 | 1.28% | 12.28% | -13.20% | ||
71 Outperform | ¥2.31B | 7.88 | 1.92% | 9.21% | 24.86% | ||
67 Neutral | ¥1.96B | 30.61 | 2.23% | 1.86% | -49.27% | ||
61 Neutral | $17.78B | 13.97 | -5.49% | 3.03% | 1.50% | -15.71% | |
56 Neutral | ¥2.85B | 78.94 | ― | -3.19% | -123.83% | ||
49 Neutral | ¥2.51B | ― | 2.08% | -3.01% | 51.46% |