Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.27B | 9.27B | 8.60B | 9.73B | 9.61B | 9.52B |
Gross Profit | 2.41B | 2.38B | 2.31B | 2.56B | 2.42B | 2.24B |
EBITDA | 470.30M | 470.30M | 468.53M | 584.47M | 540.43M | 515.64M |
Net Income | 296.77M | 297.02M | 293.12M | 372.88M | 346.21M | 328.80M |
Balance Sheet | ||||||
Total Assets | 5.42B | 5.42B | 5.40B | 5.15B | 5.37B | 5.12B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.25B | 760.02M | 658.69M | 1.17B | 1.63B |
Total Debt | 1.18B | 1.18B | 1.28B | 1.32B | 1.36B | 1.57B |
Total Liabilities | 2.49B | 2.49B | 2.70B | 2.68B | 2.94B | 2.88B |
Stockholders Equity | 2.93B | 2.93B | 2.71B | 2.47B | 2.43B | 2.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 720.97M | 205.73M | -166.37M | -127.07M | 914.11M |
Operating Cash Flow | 0.00 | 728.79M | 337.73M | -43.60M | -65.34M | 928.34M |
Investing Cash Flow | 0.00 | -67.45M | -128.61M | -90.29M | -111.94M | -1.83M |
Financing Cash Flow | 0.00 | -174.63M | -107.80M | -381.03M | -277.70M | -246.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.40B | 7.65 | 4.15% | -2.05% | -2.94% | ||
71 Outperform | ¥2.31B | 7.88 | 1.92% | 9.21% | 24.86% | ||
71 Outperform | ¥1.88B | 3.23 | ― | 0.31% | ― | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
60 Neutral | ¥5.73B | 38.51 | 1.72% | 0.86% | ― | ||
56 Neutral | ¥2.85B | 78.94 | ― | -3.19% | -123.83% | ||
49 Neutral | ¥2.51B | ― | 2.08% | -3.01% | 51.46% |