| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.86B | 9.27B | 8.60B | 9.73B | 9.61B | 9.52B |
| Gross Profit | 2.36B | 2.38B | 2.31B | 2.56B | 2.42B | 2.24B |
| EBITDA | 444.73M | 470.30M | 468.53M | 584.47M | 540.43M | 515.64M |
| Net Income | 277.24M | 297.02M | 293.12M | 372.88M | 346.21M | 328.80M |
Balance Sheet | ||||||
| Total Assets | 5.11B | 5.42B | 5.40B | 5.15B | 5.37B | 5.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.25B | 760.02M | 658.69M | 1.17B | 1.63B |
| Total Debt | 1.07B | 1.18B | 1.28B | 1.32B | 1.36B | 1.57B |
| Total Liabilities | 2.19B | 2.49B | 2.70B | 2.68B | 2.94B | 2.88B |
| Stockholders Equity | 2.92B | 2.93B | 2.71B | 2.47B | 2.43B | 2.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 720.97M | 205.73M | -166.37M | -127.07M | 914.11M |
| Operating Cash Flow | 0.00 | 728.79M | 337.73M | -43.60M | -65.34M | 928.34M |
| Investing Cash Flow | 0.00 | -67.45M | -128.61M | -90.29M | -111.94M | -1.83M |
| Financing Cash Flow | 0.00 | -174.63M | -107.80M | -381.03M | -277.70M | -246.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.42B | 7.56 | ― | 4.30% | 4.14% | 31.98% | |
73 Outperform | ¥1.63B | 3.12 | ― | ― | 0.06% | ― | |
67 Neutral | ¥2.24B | 7.63 | ― | 1.89% | 11.96% | 30.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥5.64B | 16.18 | ― | 1.81% | 2.24% | ― | |
52 Neutral | ¥2.59B | -3.47 | ― | ― | -4.21% | 43.38% | |
48 Neutral | ¥2.02B | -13.01 | ― | ― | -3.14% | -462.01% |