| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.52B | ¥ 9.27B | ¥ 8.60B | ¥ 9.73B | ¥ 9.61B |
| Gross Profit | ¥ 2.52B | ¥ 2.38B | ¥ 2.27B | ¥ 2.52B | ¥ 2.39B |
| Operating Income | ¥ 486.47M | ¥ 428.42M | ¥ 419.20M | ¥ 537.97M | ¥ 505.33M |
| EBITDA | ¥ 515.83M | ¥ 459.54M | ¥ 455.83M | ¥ 569.63M | ¥ 535.11M |
| Net Income | ¥ 327.45M | ¥ 297.02M | ¥ 293.12M | ¥ 372.88M | ¥ 346.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.08B | ¥ 1.25B | ¥ 760.02M | ¥ 658.69M | ¥ 1.17B |
| Total Assets | ¥ 5.28B | ¥ 5.45B | ¥ 5.43B | ¥ 5.18B | ¥ 5.41B |
| Total Debt | ¥ 871.70M | ¥ 1.18B | ¥ 1.28B | ¥ 1.32B | ¥ 1.36B |
| Net Debt | ¥ -203.60M | ¥ -68.31M | ¥ 518.05M | ¥ 656.81M | ¥ 183.55M |
| Total Liabilities | ¥ 2.09B | ¥ 2.52B | ¥ 2.72B | ¥ 2.71B | ¥ 2.98B |
| Stockholders' Equity | ¥ 3.19B | ¥ 2.93B | ¥ 2.71B | ¥ 2.47B | ¥ 2.43B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 296.17M | ¥ 720.97M | ¥ 209.87M | ¥ -161.90M | ¥ -109.27M |
| Operating Cash Flow | ¥ 427.01M | ¥ 728.79M | ¥ 337.73M | ¥ -43.60M | ¥ -65.34M |
| Investing Cash Flow | ¥ -203.74M | ¥ -67.45M | ¥ -128.61M | ¥ -90.29M | ¥ -111.94M |
| Financing Cash Flow | ¥ -394.70M | ¥ -174.63M | ¥ -107.80M | ¥ -381.03M | ¥ -277.70M |