Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.87B | 8.42B | 7.99B | 7.42B | 7.06B |
Gross Profit | 2.78B | 2.60B | 2.68B | 2.41B | 2.35B |
EBITDA | 623.33M | 668.83M | 645.61M | 492.14M | 454.16M |
Net Income | 268.75M | 263.13M | 259.57M | 141.06M | 142.04M |
Balance Sheet | |||||
Total Assets | 7.52B | 7.40B | 7.46B | 7.57B | 8.03B |
Cash, Cash Equivalents and Short-Term Investments | 529.69M | 650.70M | 606.74M | 764.18M | 1.13B |
Total Debt | 1.58B | 1.78B | 1.98B | 2.23B | 2.83B |
Total Liabilities | 3.38B | 3.49B | 3.78B | 4.12B | 4.68B |
Stockholders Equity | 4.14B | 3.91B | 3.68B | 3.45B | 3.35B |
Cash Flow | |||||
Free Cash Flow | 136.41M | 396.95M | 207.97M | 367.55M | 458.84M |
Operating Cash Flow | 325.10M | 537.51M | 367.75M | 560.33M | 571.10M |
Investing Cash Flow | -203.26M | -260.97M | -245.65M | -292.09M | -186.81M |
Financing Cash Flow | -242.84M | -232.58M | -279.55M | -628.46M | -265.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 25.58B | 11.73 | 12.67% | 4.12% | 8.63% | -3.75% | |
76 Outperform | 123.29B | 13.36 | 6.17% | 3.79% | 14.83% | 62.73% | |
71 Outperform | ¥2.37B | 8.03 | 1.83% | 9.21% | 24.86% | ||
70 Outperform | 40.90B | 22.98 | 12.86% | 0.26% | 18.32% | -18.02% | |
63 Neutral | 67.77B | 19.90 | 5.02% | 1.99% | 1.10% | -64.41% | |
52 Neutral | 4.13B | -4.86 | -11.83% | 2.36% | -1.81% | -5177.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |