| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.87B | 8.42B | 7.99B | 7.42B | 7.06B |
| Gross Profit | 2.78B | 2.60B | 2.68B | 2.41B | 2.35B |
| EBITDA | 623.33M | 668.83M | 645.61M | 492.14M | 454.16M |
| Net Income | 268.75M | 263.13M | 259.57M | 141.06M | 142.04M |
Balance Sheet | |||||
| Total Assets | 7.52B | 7.40B | 7.46B | 7.57B | 8.03B |
| Cash, Cash Equivalents and Short-Term Investments | 529.69M | 650.70M | 606.74M | 764.18M | 1.13B |
| Total Debt | 1.58B | 1.78B | 1.98B | 2.23B | 2.83B |
| Total Liabilities | 3.38B | 3.49B | 3.78B | 4.12B | 4.68B |
| Stockholders Equity | 4.14B | 3.91B | 3.68B | 3.45B | 3.35B |
Cash Flow | |||||
| Free Cash Flow | 136.41M | 396.95M | 207.97M | 367.55M | 458.84M |
| Operating Cash Flow | 325.10M | 537.51M | 367.75M | 560.33M | 571.10M |
| Investing Cash Flow | -203.26M | -260.97M | -245.65M | -292.09M | -186.81M |
| Financing Cash Flow | -242.84M | -232.58M | -279.55M | -628.46M | -265.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥118.93B | 11.99 | 7.75% | 3.81% | 17.43% | 248.12% | |
74 Outperform | ¥25.34B | 11.58 | ― | 4.12% | 8.63% | -3.75% | |
67 Neutral | ¥2.24B | 7.63 | ― | 1.92% | 11.96% | 30.75% | |
64 Neutral | ¥40.96B | 22.88 | ― | 0.26% | 18.32% | -18.02% | |
64 Neutral | ¥64.45B | 18.77 | ― | 2.12% | 6.48% | -38.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥4.07B | -4.79 | ― | 2.39% | -3.69% | -11429.88% |