Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 431.98B | 427.67B | 433.85B | 377.30B | 334.79B | 328.36B |
Gross Profit | 173.79B | 170.67B | 159.82B | 142.48B | 130.80B | 125.22B |
EBITDA | 15.93B | 17.98B | 26.28B | 18.85B | 17.02B | 12.43B |
Net Income | 3.43B | 4.54B | 10.90B | 5.68B | 5.99B | -752.00M |
Balance Sheet | ||||||
Total Assets | 268.66B | 252.81B | 231.13B | 201.80B | 174.38B | 169.74B |
Cash, Cash Equivalents and Short-Term Investments | 69.26B | 60.09B | 54.98B | 44.29B | 45.60B | 51.87B |
Total Debt | 135.78B | 118.05B | 98.79B | 80.21B | 59.07B | 52.13B |
Total Liabilities | 176.52B | 162.34B | 143.78B | 124.59B | 97.18B | 96.76B |
Stockholders Equity | 92.07B | 90.40B | 87.31B | 77.21B | 77.19B | 72.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.11B | 151.00M | -3.38B | -12.25B | 5.25B |
Operating Cash Flow | 0.00 | 8.01B | 9.30B | 4.28B | -5.73B | 12.43B |
Investing Cash Flow | 0.00 | -12.49B | -10.40B | -9.59B | -6.69B | -8.22B |
Financing Cash Flow | 0.00 | 10.78B | 12.40B | 3.94B | 5.59B | 14.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥25.03B | 11.44 | ― | 4.22% | 8.63% | -3.75% | |
65 Neutral | ¥11.79B | 11.14 | ― | 3.63% | 2.27% | 34.02% | |
65 Neutral | ¥39.39B | 13.75 | ― | 2.25% | 17.90% | 14.14% | |
62 Neutral | ¥65.32B | 19.02 | ― | 2.07% | 1.10% | -64.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥12.85B | 18.25 | ― | 1.05% | 4.14% | ― |