Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.41B | ¥ 18.95B | ¥ 20.91B | ¥ 26.41B | ¥ 30.13B |
Gross Profit | ¥ 6.32B | ¥ 6.00B | ¥ 6.52B | ¥ 8.00B | ¥ 9.05B |
Operating Income | ¥ -501.96M | ¥ -802.26M | ¥ -90.75M | ¥ 356.08M | ¥ 436.12M |
EBITDA | ¥ -133.25M | ¥ -745.59M | ¥ 200.26M | ¥ -1.16B | ¥ 1.27B |
Net Income | ¥ -717.62M | ¥ -1.38B | ¥ -271.57M | ¥ -1.94B | ¥ 371.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 988.93M | ¥ 1.57B | ¥ 1.58B | ¥ 1.32B | ¥ 2.22B |
Total Assets | ¥ 15.78B | ¥ 17.24B | ¥ 18.18B | ¥ 18.33B | ¥ 20.18B |
Total Debt | ¥ 9.76B | ¥ 10.60B | ¥ 10.89B | ¥ 10.29B | ¥ 11.01B |
Net Debt | ¥ 8.77B | ¥ 9.03B | ¥ 9.31B | ¥ 8.96B | ¥ 8.79B |
Total Liabilities | ¥ 14.16B | ¥ 14.73B | ¥ 14.78B | ¥ 14.52B | ¥ 16.54B |
Stockholders' Equity | ¥ 1.59B | ¥ 2.48B | ¥ 3.37B | ¥ 3.78B | ¥ 3.62B |
Cash Flow | |||||
Free Cash Flow | ¥ 731.54M | ¥ -241.60M | ¥ 150.44M | ¥ -2.54B | ¥ 3.18B |
Operating Cash Flow | ¥ 795.86M | ¥ -204.27M | ¥ 220.12M | ¥ -2.41B | ¥ 3.36B |
Investing Cash Flow | ¥ 117.92M | ¥ 102.26M | ¥ -23.77M | ¥ 204.95M | ¥ 124.82M |
Financing Cash Flow | ¥ -1.50B | ¥ 89.10M | ¥ 62.64M | ¥ 1.31B | ¥ -2.52B |