Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.54B | 8.54B | 8.02B | 7.33B | 5.25B | 4.65B |
Gross Profit | 2.39B | 2.36B | 2.24B | 2.08B | 1.43B | 1.12B |
EBITDA | 526.38M | 526.38M | 521.80M | 481.64M | 15.01M | -565.80M |
Net Income | 308.21M | 308.64M | 423.26M | 460.26M | -154.00M | -940.13M |
Balance Sheet | ||||||
Total Assets | 4.29B | 4.29B | 4.26B | 4.17B | 3.65B | 3.89B |
Cash, Cash Equivalents and Short-Term Investments | 929.65M | 929.65M | 834.67M | 913.52M | 744.59M | 744.29M |
Total Debt | 974.31M | 974.31M | 1.30B | 1.67B | 1.85B | 1.96B |
Total Liabilities | 2.03B | 2.03B | 2.44B | 2.79B | 2.74B | 2.82B |
Stockholders Equity | 2.25B | 2.25B | 1.82B | 1.37B | 910.20M | 1.07B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 324.13M | 280.03M | 353.27M | -31.26M | -373.22M |
Operating Cash Flow | 0.00 | 376.79M | 333.43M | 392.09M | -11.45M | -210.37M |
Investing Cash Flow | 0.00 | -62.91M | -36.11M | -45.00M | 122.92M | -150.87M |
Financing Cash Flow | 0.00 | -218.91M | -365.16M | -178.16M | -111.17M | 539.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.98B | 48.20 | 1.67% | 1.26% | -74.85% | ||
73 Outperform | ¥2.45B | 7.07 | 1.30% | 12.28% | -13.20% | ||
71 Outperform | ¥1.88B | 3.23 | ― | 0.31% | ― | ||
61 Neutral | $17.78B | 13.97 | -5.40% | 3.03% | 1.50% | -15.71% | |
56 Neutral | ¥2.85B | 78.94 | ― | -3.19% | -123.83% | ||
49 Neutral | ¥2.51B | ― | 2.08% | -3.01% | 51.46% | ||
46 Neutral | ¥3.03B | ― | ― | -3.81% | 39.21% |