| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.04B | 8.54B | 8.02B | 7.33B | 5.25B | 4.65B |
| Gross Profit | 2.59B | 2.39B | 2.24B | 2.08B | 1.43B | 1.12B |
| EBITDA | 601.34M | 526.38M | 521.80M | 481.64M | 15.01M | -565.80M |
| Net Income | 364.45M | 308.64M | 423.26M | 460.26M | -154.00M | -940.13M |
Balance Sheet | ||||||
| Total Assets | 4.86B | 4.29B | 4.26B | 4.17B | 3.65B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 929.65M | 834.67M | 913.52M | 744.59M | 744.29M |
| Total Debt | 1.21B | 974.31M | 1.30B | 1.67B | 1.85B | 1.96B |
| Total Liabilities | 2.48B | 2.03B | 2.44B | 2.79B | 2.74B | 2.82B |
| Stockholders Equity | 2.37B | 2.25B | 1.82B | 1.37B | 910.20M | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 324.13M | 280.03M | 353.27M | -31.26M | -373.22M |
| Operating Cash Flow | 0.00 | 376.79M | 333.43M | 392.09M | -11.45M | -210.37M |
| Investing Cash Flow | 0.00 | -62.91M | -36.11M | -45.00M | 122.92M | -150.87M |
| Financing Cash Flow | 0.00 | -218.91M | -365.16M | -178.16M | -111.17M | 539.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥1.63B | 3.12 | ― | ― | 0.06% | ― | |
73 Outperform | ¥2.49B | 7.06 | ― | 1.30% | 14.90% | -8.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥3.46B | 58.90 | ― | 1.47% | 2.88% | -69.65% | |
52 Neutral | ¥2.59B | -3.47 | ― | ― | -4.21% | 43.38% | |
50 Neutral | ¥4.33B | -13.55 | ― | ― | -11.07% | 27.85% | |
48 Neutral | ¥2.02B | -13.01 | ― | ― | -3.14% | -462.00% |