Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.36B | 4.50B | 4.66B | 5.18B | 4.95B | 6.02B |
Gross Profit | 1.96B | 2.02B | 2.17B | 2.49B | 2.50B | 2.71B |
EBITDA | -107.98M | -173.14M | -155.76M | 71.56M | 111.14M | -346.74M |
Net Income | -298.04M | -369.77M | -352.26M | -132.08M | -49.12M | -507.74M |
Balance Sheet | ||||||
Total Assets | 2.40B | 2.61B | 2.66B | 3.08B | 3.24B | 3.47B |
Cash, Cash Equivalents and Short-Term Investments | 435.67M | 445.28M | 628.57M | 790.34M | 1.20B | 1.42B |
Total Debt | 2.25B | 2.28B | 1.54B | 1.96B | 2.08B | 2.26B |
Total Liabilities | 2.95B | 3.07B | 2.37B | 2.81B | 2.97B | 3.27B |
Stockholders Equity | -552.44M | -462.79M | 282.44M | 271.67M | 271.73M | 197.46M |
Cash Flow | ||||||
Free Cash Flow | -262.44M | -375.97M | 72.40M | -103.46M | 17.79M | 67.63M |
Operating Cash Flow | -244.37M | -358.00M | 80.53M | -78.56M | 95.24M | 147.78M |
Investing Cash Flow | -22.36M | -83.38M | -242.91M | -8.44M | -72.39M | -646.00K |
Financing Cash Flow | 298.46M | 297.92M | -122.41M | -220.97M | -280.03M | 423.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.98B | 48.20 | 1.67% | 1.26% | -74.85% | ||
74 Outperform | ¥3.50B | 10.70 | 1.05% | 21.20% | -14.32% | ||
71 Outperform | ¥1.88B | 3.23 | ― | 0.31% | ― | ||
64 Neutral | ¥3.85B | ― | ― | 7.56% | -452.52% | ||
61 Neutral | $17.78B | 13.97 | -5.40% | 3.03% | 1.50% | -15.71% | |
60 Neutral | ¥5.73B | 38.51 | 1.72% | 0.86% | ― | ||
51 Neutral | ¥3.03B | ― | ― | -3.81% | 39.21% |