| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.07B | 14.86B | 14.66B | 14.20B | 13.80B | 13.56B |
| Gross Profit | 10.24B | 10.09B | 10.04B | 9.88B | 9.55B | 9.49B |
| EBITDA | 336.00M | 275.00M | 63.00M | -230.00M | -351.00M | -314.00M |
| Net Income | 62.00M | 3.00M | -181.00M | -803.00M | -690.00M | -557.00M |
Balance Sheet | ||||||
| Total Assets | 13.95B | 13.85B | 14.08B | 13.99B | 14.63B | 15.49B |
| Cash, Cash Equivalents and Short-Term Investments | 3.97B | 4.30B | 4.36B | 4.62B | 5.05B | 5.33B |
| Total Debt | 0.00 | 0.00 | 4.00M | 3.00M | 3.00M | 6.00M |
| Total Liabilities | 2.01B | 1.84B | 1.98B | 1.85B | 1.71B | 1.89B |
| Stockholders Equity | 11.94B | 12.01B | 12.10B | 12.14B | 12.92B | 13.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -379.00M | -332.00M | -341.00M | -652.00M | -435.00M |
| Operating Cash Flow | 0.00 | -155.00M | -87.00M | -97.00M | -358.00M | -229.00M |
| Investing Cash Flow | 0.00 | 94.00M | -166.00M | -16.00M | 273.00M | -79.00M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.09B | 10.03 | ― | 1.16% | 24.10% | -15.55% | |
63 Neutral | ¥5.71B | -80.95 | ― | ― | 5.54% | -512.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥18.07B | 43.42 | ― | 2.25% | -0.15% | -73.17% | |
50 Neutral | ¥4.07B | -4.79 | ― | 2.39% | -3.69% | -11429.88% | |
45 Neutral | ¥10.60B | 3.49 | ― | ― | -4.10% | ― | |
40 Underperform | ¥3.30B | 52.90 | ― | ― | 3.42% | ― |