Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.86B | 14.86B | 14.66B | 14.20B | 13.80B | 13.56B |
Gross Profit | 10.09B | 10.09B | 10.04B | 9.88B | 9.55B | 9.49B |
EBITDA | 275.00M | 275.00M | 63.00M | -230.00M | -351.00M | -314.00M |
Net Income | 3.00M | 3.00M | -181.00M | -803.00M | -690.00M | -557.00M |
Balance Sheet | ||||||
Total Assets | 13.85B | 13.85B | 14.08B | 13.99B | 14.63B | 15.49B |
Cash, Cash Equivalents and Short-Term Investments | 4.30B | 4.30B | 4.36B | 4.62B | 5.05B | 5.33B |
Total Debt | 0.00 | 0.00 | 4.00M | 3.00M | 3.00M | 6.00M |
Total Liabilities | 1.84B | 1.84B | 1.98B | 1.85B | 1.71B | 1.89B |
Stockholders Equity | 12.01B | 12.01B | 12.10B | 12.14B | 12.92B | 13.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -379.00M | -332.00M | -341.00M | -652.00M | -435.00M |
Operating Cash Flow | 0.00 | -155.00M | -87.00M | -97.00M | -358.00M | -229.00M |
Investing Cash Flow | 0.00 | 94.00M | -166.00M | -16.00M | 273.00M | -79.00M |
Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -19.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.50B | 10.70 | 1.05% | 21.20% | -14.32% | ||
66 Neutral | ¥23.45B | 56.86 | 1.71% | -0.15% | -73.17% | ||
64 Neutral | ¥3.85B | ― | ― | 7.56% | -452.52% | ||
61 Neutral | $17.78B | 13.97 | -5.40% | 3.03% | 1.50% | -15.71% | |
45 Neutral | ¥4.06B | 262.06 | 2.40% | -1.81% | -5177.46% | ||
44 Neutral | ¥11.44B | ― | ― | -1.79% | -42.31% | ||
40 Underperform | ¥3.69B | 59.47 | ― | 3.42% | ― |