Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.36B | 16.24B | 15.15B | 15.98B | 13.22B | 12.60B |
Gross Profit | 4.26B | 4.27B | 4.02B | 4.05B | 3.67B | 3.42B |
EBITDA | 55.66M | 24.20M | 168.82M | 487.51M | 72.45M | 294.92M |
Net Income | -40.20M | -138.79M | -23.33M | 343.68M | -90.04M | 112.22M |
Balance Sheet | ||||||
Total Assets | 4.70B | 4.52B | 4.42B | 4.64B | 3.60B | 3.71B |
Cash, Cash Equivalents and Short-Term Investments | 943.17M | 1.25B | 1.10B | 1.35B | 792.18M | 1.27B |
Total Debt | 1.08B | 959.19M | 919.65M | 1.02B | 609.48M | 633.23M |
Total Liabilities | 2.86B | 2.75B | 2.51B | 2.64B | 1.94B | 1.98B |
Stockholders Equity | 1.83B | 1.77B | 1.88B | 1.98B | 1.65B | 1.72B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 183.40M | 36.15M | 88.99M | -501.27M | 637.69M |
Operating Cash Flow | 0.00 | 261.26M | 119.28M | 177.51M | -432.32M | 764.89M |
Investing Cash Flow | 0.00 | 78.48M | -319.92M | -87.34M | -71.09M | -111.91M |
Financing Cash Flow | 0.00 | 10.32M | -236.98M | 401.08M | -23.75M | 56.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 3.13B | 6.76 | 16.75% | 3.70% | 7.30% | 26.28% | |
77 Outperform | 3.19B | 51.65 | 7.17% | 1.58% | 1.26% | -74.85% | |
77 Outperform | 3.78B | 11.55 | 10.72% | 0.97% | 21.20% | -14.32% | |
71 Outperform | 1.91B | 3.26 | 5.58% | ― | 0.31% | 0.00% | |
64 Neutral | ¥3.67B | ― | ― | 5.54% | -512.01% | ||
51 Neutral | 3.75B | -10.97 | 53.95% | ― | -3.81% | 39.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |