Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.72B | 16.24B | 15.15B | 15.98B | 13.22B | 12.60B |
Gross Profit | 4.13B | 4.27B | 4.02B | 4.05B | 3.67B | 3.42B |
EBITDA | 56.78M | 24.20M | 168.82M | 487.51M | 72.45M | 294.92M |
Net Income | -11.38M | -138.79M | -23.33M | 343.68M | -90.04M | 112.22M |
Balance Sheet | ||||||
Total Assets | 4.57B | 4.52B | 4.42B | 4.64B | 3.60B | 3.71B |
Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.25B | 1.10B | 1.35B | 792.18M | 1.27B |
Total Debt | 911.00M | 959.19M | 919.65M | 1.02B | 609.48M | 633.23M |
Total Liabilities | 2.59B | 2.75B | 2.51B | 2.64B | 1.94B | 1.98B |
Stockholders Equity | 1.99B | 1.77B | 1.88B | 1.98B | 1.65B | 1.72B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 183.40M | 36.15M | 88.99M | -501.27M | 637.69M |
Operating Cash Flow | 0.00 | 261.26M | 119.28M | 177.51M | -432.32M | 764.89M |
Investing Cash Flow | 0.00 | 78.48M | -319.92M | -87.34M | -71.09M | -111.91M |
Financing Cash Flow | 0.00 | 10.32M | -236.98M | 401.08M | -23.75M | 56.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥3.21B | 6.38 | 3.58% | 9.02% | 40.40% | ||
78 Outperform | ¥3.55B | 10.65 | 1.04% | 16.08% | -9.31% | ||
77 Outperform | ¥2.89B | 31.36 | 1.76% | -1.83% | -64.38% | ||
71 Outperform | ¥1.86B | 3.16 | ― | -1.55% | ― | ||
63 Neutral | $16.82B | 11.32 | -7.02% | 2.91% | 1.72% | -24.85% | |
54 Neutral | ¥3.16B | ― | ― | 7.56% | -452.52% | ||
47 Neutral | ¥2.70B | ― | ― | -3.37% | 2.46% |