Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 16.24B | 15.15B | 15.98B | 13.22B | 12.60B |
Gross Profit | 4.27B | 4.02B | 4.05B | 3.67B | 3.42B |
EBITDA | 24.20M | 168.82M | 487.51M | 72.45M | 294.92M |
Net Income | -138.79M | -23.33M | 343.68M | -90.04M | 112.22M |
Balance Sheet | |||||
Total Assets | 4.52B | 4.42B | 4.64B | 3.60B | 3.71B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.10B | 1.35B | 792.18M | 1.27B |
Total Debt | 959.19M | 919.65M | 1.02B | 609.48M | 633.23M |
Total Liabilities | 2.75B | 2.51B | 2.64B | 1.94B | 1.98B |
Stockholders Equity | 1.77B | 1.88B | 1.98B | 1.65B | 1.72B |
Cash Flow | |||||
Free Cash Flow | 183.40M | 36.15M | 88.99M | -501.27M | 637.69M |
Operating Cash Flow | 261.26M | 119.28M | 177.51M | -432.32M | 764.89M |
Investing Cash Flow | 78.48M | -319.92M | -87.34M | -71.09M | -111.91M |
Financing Cash Flow | 10.32M | -236.98M | 401.08M | -23.75M | 56.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥2.92B | 31.67 | 1.75% | -1.83% | -64.38% | ||
76 Outperform | ¥3.05B | 6.60 | 3.75% | 7.30% | 26.28% | ||
67 Neutral | ¥3.37B | 10.29 | 1.09% | 21.20% | -14.32% | ||
66 Neutral | ¥1.78B | 3.04 | ― | 0.31% | ― | ||
63 Neutral | ¥3.69B | ― | ― | 7.56% | -452.52% | ||
62 Neutral | $16.51B | 10.46 | -8.28% | 3.32% | 1.44% | -22.58% | |
45 Neutral | ¥2.57B | ― | ― | -3.37% | 2.46% |