| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.55B | 16.24B | 15.15B | 15.98B | 13.22B |
| Gross Profit | 4.52B | 4.27B | 4.02B | 4.02B | 3.65B |
| EBITDA | 191.87M | 177.28M | 84.58M | 163.02M | 161.23M |
| Net Income | 161.41M | -138.79M | -23.33M | 343.68M | -90.03M |
Balance Sheet | |||||
| Total Assets | 4.63B | 4.52B | 4.42B | 4.67B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 801.38M | 1.25B | 1.10B | 1.35B | 792.18M |
| Total Debt | 1.26B | 959.19M | 919.65M | 1.02B | 609.48M |
| Total Liabilities | 2.74B | 2.76B | 2.51B | 2.67B | 1.94B |
| Stockholders Equity | 1.89B | 1.77B | 1.88B | 1.98B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | -680.89M | 221.46M | 64.09M | 99.29M | -489.20M |
| Operating Cash Flow | -625.83M | 261.26M | 119.28M | 177.51M | -432.32M |
| Investing Cash Flow | -72.97M | 78.48M | -319.92M | -87.34M | -71.09M |
| Financing Cash Flow | 297.31M | 10.32M | -236.98M | 401.08M | -23.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥8.36B | 2.45 | ― | 2.66% | 15.17% | 12.30% | |
74 Outperform | ¥8.46B | -522.29 | ― | 2.05% | 13.52% | -42.59% | |
65 Neutral | ¥5.85B | 13.21 | ― | 1.76% | 2.24% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥3.00B | 4.66 | ― | ― | 0.06% | ― | |
46 Neutral | ¥7.47B | -28.99 | ― | ― | -4.54% | -261.55% | |
43 Neutral | ¥3.54B | 26.42 | ― | ― | 1.95% | ― |