| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.48B | 2.51B | 2.51B | 2.50B | 2.29B | 2.06B |
| Gross Profit | 1.98B | 1.96B | 1.99B | 1.91B | 2.22B | 2.06B |
| EBITDA | 152.67M | 148.34M | 114.82M | -367.74M | 382.70M | 157.57M |
| Net Income | 89.55M | 103.02M | 79.14M | -408.32M | 230.69M | 178.37M |
Balance Sheet | ||||||
| Total Assets | 3.72B | 3.37B | 3.59B | 3.43B | 3.89B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 2.71B | 2.44B | 2.63B | 2.37B | 2.95B | 2.89B |
| Total Debt | 575.87M | 325.51M | 517.78M | 381.87M | 558.45M | 665.82M |
| Total Liabilities | 2.60B | 2.26B | 2.59B | 2.51B | 2.57B | 2.61B |
| Stockholders Equity | 1.12B | 1.11B | 1.00B | 919.40M | 1.32B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 22.21M | 112.71M | -438.08M | 305.57M | 688.68M |
| Operating Cash Flow | 0.00 | 22.93M | 113.39M | -320.74M | 394.44M | 689.24M |
| Investing Cash Flow | 0.00 | -23.15M | 4.30M | -91.25M | -215.77M | -5.93M |
| Financing Cash Flow | 0.00 | -190.40M | 137.54M | -169.84M | -112.89M | 796.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥2.40B | 5.44 | ― | 4.42% | -10.69% | -60.56% | |
67 Neutral | ¥1.81B | 28.23 | ― | 2.83% | 1.41% | -39.47% | |
66 Neutral | ¥3.09B | 10.03 | ― | 1.11% | 24.10% | -15.55% | |
66 Neutral | ¥4.08B | 13.83 | ― | 1.73% | 4.95% | 17.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥1.70B | 18.23 | ― | ― | -0.97% | -6.95% | |
58 Neutral | ¥3.46B | 58.90 | ― | 1.47% | 2.88% | -69.65% |