Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.51B | ¥ 2.51B | ¥ 2.50B | ¥ 2.29B | ¥ 2.06B |
Gross Profit | ¥ 1.96B | ¥ 1.99B | ¥ 1.91B | ¥ 2.22B | ¥ 2.06B |
Operating Income | ¥ 103.13M | ¥ 41.44M | ¥ -385.65M | ¥ 322.74M | ¥ 226.09M |
EBITDA | ¥ 148.34M | ¥ 114.82M | ¥ -367.74M | ¥ 382.70M | ¥ 157.57M |
Net Income | ¥ 103.02M | ¥ 79.14M | ¥ -408.32M | ¥ 230.69M | ¥ 178.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.44B | ¥ 2.63B | ¥ 2.37B | ¥ 2.95B | ¥ 2.89B |
Total Assets | ¥ 3.37B | ¥ 3.59B | ¥ 3.43B | ¥ 3.89B | ¥ 3.69B |
Total Debt | ¥ 325.51M | ¥ 517.78M | ¥ 381.87M | ¥ 558.45M | ¥ 665.82M |
Net Debt | ¥ -2.12B | ¥ -2.11B | ¥ -1.99B | ¥ -2.40B | ¥ -2.22B |
Total Liabilities | ¥ 2.26B | ¥ 2.59B | ¥ 2.51B | ¥ 2.57B | ¥ 2.61B |
Stockholders' Equity | ¥ 1.11B | ¥ 1.00B | ¥ 919.40M | ¥ 1.32B | ¥ 1.08B |
Cash Flow | |||||
Free Cash Flow | ¥ 22.21M | ¥ 112.71M | ¥ -438.08M | ¥ 305.57M | ¥ 688.68M |
Operating Cash Flow | ¥ 22.93M | ¥ 113.39M | ¥ -320.74M | ¥ 394.44M | ¥ 689.24M |
Investing Cash Flow | ¥ -23.15M | ¥ 4.30M | ¥ -91.25M | ¥ -215.77M | ¥ -5.93M |
Financing Cash Flow | ¥ -190.40M | ¥ 137.54M | ¥ -169.84M | ¥ -112.89M | ¥ 796.39M |