| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.54B | ¥ 2.51B | ¥ 2.51B | ¥ 2.50B | ¥ 2.29B |
| Gross Profit | ¥ 2.02B | ¥ 1.96B | ¥ 1.99B | ¥ 1.91B | ¥ 2.22B |
| Operating Income | ¥ 42.71M | ¥ 103.13M | ¥ 41.44M | ¥ -385.65M | ¥ 322.74M |
| EBITDA | ¥ 88.28M | ¥ 141.85M | ¥ 80.50M | ¥ -354.44M | ¥ 338.31M |
| Net Income | ¥ 27.50M | ¥ 103.02M | ¥ 79.14M | ¥ -408.32M | ¥ 230.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.02B | ¥ 2.44B | ¥ 2.63B | ¥ 2.37B | ¥ 2.95B |
| Total Assets | ¥ 3.68B | ¥ 3.37B | ¥ 3.59B | ¥ 3.43B | ¥ 3.89B |
| Total Debt | ¥ 396.23M | ¥ 325.51M | ¥ 517.78M | ¥ 381.87M | ¥ 558.45M |
| Net Debt | ¥ -2.62B | ¥ -2.12B | ¥ -2.11B | ¥ -1.99B | ¥ -2.40B |
| Total Liabilities | ¥ 2.55B | ¥ 2.26B | ¥ 2.59B | ¥ 2.51B | ¥ 2.57B |
| Stockholders' Equity | ¥ 1.13B | ¥ 1.11B | ¥ 1.00B | ¥ 919.40M | ¥ 1.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 543.71M | ¥ 22.21M | ¥ 112.71M | ¥ -347.90M | ¥ 394.03M |
| Operating Cash Flow | ¥ 545.37M | ¥ 22.93M | ¥ 113.39M | ¥ -320.74M | ¥ 394.44M |
| Investing Cash Flow | ¥ -43.96M | ¥ -23.15M | ¥ 4.30M | ¥ -91.25M | ¥ -215.77M |
| Financing Cash Flow | ¥ 71.27M | ¥ -190.40M | ¥ 137.54M | ¥ -169.84M | ¥ -112.89M |