| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.93B | 2.88B | 2.62B | 2.79B | 2.81B | 2.63B |
| Gross Profit | 1.83B | 1.90B | 1.71B | 1.85B | 1.81B | 1.65B |
| EBITDA | 526.22M | 596.91M | 388.48M | 237.33M | 222.11M | 28.91M |
| Net Income | 342.25M | 393.05M | 261.56M | 121.83M | 184.15M | -112.92M |
Balance Sheet | ||||||
| Total Assets | 2.34B | 2.61B | 2.31B | 2.34B | 2.44B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.65B | 1.83B | 1.51B | 1.41B | 1.50B | 1.26B |
| Total Debt | 0.00 | 19.96M | 59.97M | 120.23M | 209.03M | 342.05M |
| Total Liabilities | 1.19B | 1.45B | 1.32B | 1.43B | 1.55B | 1.51B |
| Stockholders Equity | 1.15B | 1.16B | 988.52M | 909.39M | 887.02M | 680.88M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 566.22M | 255.52M | 129.64M | 341.44M | 107.12M |
| Operating Cash Flow | 0.00 | 586.01M | 285.60M | 167.88M | 373.75M | 196.26M |
| Investing Cash Flow | 0.00 | 17.47M | 33.00K | -56.24M | 10.71M | -163.51M |
| Financing Cash Flow | 0.00 | -268.76M | -246.89M | -200.61M | -120.59M | 206.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥2.40B | 5.44 | ― | 4.42% | -10.69% | -60.56% | |
69 Neutral | ¥95.17B | 16.28 | ― | 2.28% | 22.22% | 26.29% | |
64 Neutral | ¥13.55B | 54.67 | ― | ― | 13.72% | -82.05% | |
62 Neutral | ¥2.36B | 18.51 | ― | ― | -45.47% | -16.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥1.70B | 18.23 | ― | ― | -0.97% | -6.95% | |
58 Neutral | ¥3.46B | 58.90 | ― | 1.46% | 2.88% | -69.65% |