Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.89B | 2.88B | 2.62B | 2.79B | 2.81B | 2.63B |
Gross Profit | 1.87B | 1.90B | 1.71B | 1.85B | 1.81B | 1.65B |
EBITDA | 560.62M | 596.91M | 388.48M | 237.33M | 222.11M | 28.91M |
Net Income | 366.84M | 393.05M | 261.56M | 121.83M | 184.15M | -112.92M |
Balance Sheet | ||||||
Total Assets | 2.38B | 2.61B | 2.31B | 2.34B | 2.44B | 2.19B |
Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.83B | 1.51B | 1.41B | 1.50B | 1.26B |
Total Debt | 9.96M | 19.96M | 59.97M | 120.23M | 209.03M | 342.05M |
Total Liabilities | 1.26B | 1.45B | 1.32B | 1.43B | 1.55B | 1.51B |
Stockholders Equity | 1.12B | 1.16B | 988.52M | 909.39M | 887.02M | 680.88M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 566.22M | 255.52M | 129.64M | 341.44M | 107.12M |
Operating Cash Flow | 0.00 | 586.01M | 285.60M | 167.88M | 373.75M | 196.26M |
Investing Cash Flow | 0.00 | 17.47M | 33.00K | -56.24M | 10.71M | -163.51M |
Financing Cash Flow | 0.00 | -268.76M | -246.89M | -200.61M | -120.59M | 206.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 3.19B | 51.80 | 7.17% | 1.59% | 1.26% | -74.85% | |
77 Outperform | ¥2.33B | 5.27 | 4.43% | 13.15% | 78.54% | ||
72 Outperform | 2.09B | 23.35 | 9.32% | ― | -1.79% | 13.11% | |
72 Outperform | 16.09B | 64.94 | 11.20% | ― | 25.00% | -56.39% | |
69 Neutral | 93.78B | 15.86 | 0.00% | 2.42% | 29.05% | 33.61% | |
62 Neutral | 2.53B | 24.58 | 0.00% | ― | -54.14% | -40.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |