| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.42B | 15.26B | 17.65B | 16.02B | 12.69B |
| Gross Profit | 2.29B | 2.13B | 2.46B | 2.55B | 2.10B |
| EBITDA | 331.00M | -593.00M | 558.00M | 773.00M | 477.00M |
| Net Income | 184.00M | -783.00M | 231.00M | 361.00M | 275.00M |
Balance Sheet | |||||
| Total Assets | 10.94B | 10.56B | 11.82B | 11.98B | 10.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.20B | 1.13B | 775.00M | 751.00M | 792.00M |
| Total Debt | 1.96B | 1.51B | 1.61B | 1.49B | 1.05B |
| Total Liabilities | 4.63B | 4.34B | 4.74B | 5.04B | 3.50B |
| Stockholders Equity | 6.31B | 6.22B | 7.09B | 6.95B | 6.65B |
Cash Flow | |||||
| Free Cash Flow | -144.00M | 648.00M | 26.00M | -509.00M | 485.00M |
| Operating Cash Flow | 328.00M | 879.00M | 281.00M | -332.00M | 623.00M |
| Investing Cash Flow | -505.00M | -229.00M | -256.00M | -71.00M | -104.00M |
| Financing Cash Flow | 243.00M | -297.00M | -2.00M | 360.00M | -544.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥3.21B | 13.05 | ― | 2.00% | -3.03% | -14.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥1.24B | 27.78 | ― | 2.30% | -0.62% | ― | |
60 Neutral | ¥2.37B | 20.94 | ― | 3.86% | 2.13% | 156.83% | |
54 Neutral | ¥3.26B | 30.28 | ― | 3.85% | 0.29% | -45.50% | |
53 Neutral | ¥3.12B | 19.62 | ― | 1.59% | -4.01% | -41.29% | |
51 Neutral | ¥2.81B | 34.35 | ― | 2.96% | -8.43% | 135.83% |