Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.40B | 3.13B | 3.47B | 2.93B | 3.05B |
Gross Profit | 1.16B | 1.01B | 1.07B | 895.96M | 949.45M |
EBITDA | 478.40M | 145.12M | 224.15M | 511.50M | 177.17M |
Net Income | 349.03M | 101.55M | 131.19M | 317.17M | 86.45M |
Balance Sheet | |||||
Total Assets | 5.86B | 6.09B | 5.86B | 5.62B | 5.45B |
Cash, Cash Equivalents and Short-Term Investments | 830.45M | 674.43M | 871.53M | 572.97M | 783.10M |
Total Debt | 993.49M | 1.41B | 1.28B | 1.05B | 1.19B |
Total Liabilities | 2.16B | 2.71B | 2.56B | 2.42B | 2.50B |
Stockholders Equity | 3.70B | 3.38B | 3.30B | 3.20B | 2.96B |
Cash Flow | |||||
Free Cash Flow | 463.85M | -267.33M | 105.94M | -370.01M | -294.67M |
Operating Cash Flow | 524.62M | -153.84M | 384.33M | -111.17M | 159.50M |
Investing Cash Flow | 96.99M | -127.30M | -289.02M | 138.23M | -469.11M |
Financing Cash Flow | -465.60M | 84.04M | 203.24M | -237.18M | 335.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥23.34B | 10.43 | 2.65% | 15.39% | 27.17% | ||
79 Outperform | ¥3.83B | 9.86 | 1.51% | 5.06% | 245.18% | ||
64 Neutral | ¥1.31B | 17.21 | 2.24% | 2.34% | ― | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
62 Neutral | ¥15.53B | 42.68 | 1.27% | -0.66% | -11.08% | ||
60 Neutral | ¥3.14B | 12.38 | 3.72% | -12.84% | -57.15% | ||
55 Neutral | ¥21.49B | 98.19 | 3.60% | -6.24% | -146.29% |